AX · XBRL financial data
Axos Financial financial statements, every fiscal year
The same tables from 7 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (AX's year ends in late June)
| In millions of dollars | Jun 30, 2021 | Jun 30, 2022 | Jun 30, 2023 | Jun 30, 2024 | Jun 30, 2025 | Jun 30, 2026 |
|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 31 | 59 | 65 | 65 | 66 | 81 |
| Interest expense | 79 | 53 | 374 | 694 | 688 | 710 |
| Income tax expense (benefit) | 90 | 99 | 125 | 185 | 180 | 156 |
| Net income (loss) | 216 | 241 | 307 | 450 | 433 | 490 |
| Earnings per share, basic USD per share | 3.64 | 4.04 | 5.15 | 7.82 | 7.61 | 8.66 |
| Earnings per share, diluted USD per share | 3.56 | 3.97 | 5.07 | 7.66 | 7.43 | 8.48 |
| Weighted average shares, basic millions of shares | 59 | 60 | 60 | 58 | 57 | 57 |
| Weighted average shares, diluted millions of shares | 59 | 60 | 60 | 58 | 57 | 57 |
Balance sheet
CSVFiscal years (AX's year ends in late June)
| In millions of dollars | Jun 30, 2021 | Jun 30, 2022 | Jun 30, 2023 | Jun 30, 2024 | Jun 30, 2025 | Jun 30, 2026 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 1,038 | 1,575 | 2,382 | 1,980 | 1,934 | 1,109 |
| Property and equipment, net | 26 | 36 | 53 | 73 | 105 | 145 |
| Right-of-use asset | 64 | 69 | 64 | 60 | 53 | 51 |
| Goodwill | 71 | 96 | 98 | 98 | 98 | 144 |
| Total assets | 14,266 | 17,401 | 20,348 | 22,855 | 24,783 | 29,962 |
| Total deposits | 10,816 | 13,946 | 17,123 | 19,359 | 20,830 | 24,565 |
| Total liabilities | 12,865 | 15,758 | 18,431 | 20,565 | 22,102 | 26,795 |
| Retained earnings | 1,188 | 1,428 | 1,736 | 2,186 | 2,619 | 3,109 |
| Total stockholders' equity | 1,401 | 1,643 | 1,917 | 2,291 | 2,681 | 3,166 |
| Total liabilities and equity | 14,266 | 17,401 | 20,348 | 22,855 | 24,783 | 29,962 |
| Common shares outstanding (cover page) millions of shares | 59 | 60 | 60 | 57 | 56 | 57 |
Cash flows
CSVFiscal years (AX's year ends in late June)
| In millions of dollars | Jun 30, 2021 | Jun 30, 2022 | Jun 30, 2023 | Jun 30, 2024 | Jun 30, 2025 | Jun 30, 2026 |
|---|---|---|---|---|---|---|
| Net income (loss) | 216 | 241 | 307 | 450 | 433 | 490 |
| Stock-based compensation | 21 | 21 | 26 | 35 | 42 | 44 |
| Depreciation and amortization | 24 | 25 | 12 | 16 | 22 | 30 |
| Net cash from operating activities | 413 | 210 | 188 | 305 | 490 | 558 |
| Net cash from investing activities | (867) | (2,777) | (2,390) | (2,589) | (1,841) | (5,036) |
| Share repurchases | 17 | 0 | 49 | 96 | 58 | 22 |
| Net cash from financing activities | (459) | 3,103 | 3,010 | 2,087 | 1,341 | 3,610 |
| Net change in cash | (913) | 537 | 807 | (196) | (9) | (869) |
Compare with peers
SIC 6035 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 6035 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Axos Financial | 1,634 | not reported | 295 | 56.7M | 10-QSep 30, 2026 |
| Flagstar Bank, National Association | 5,180 | not reported | 226* | 415.1M | 10-QJun 30, 2026 |
| Eastern Bankshares | 256 | 39 | 155* | 228.5M | 10-QJun 30, 2026 |
| BankUnited | 368 | not reported | 129* | 71.2M | 10-QJun 30, 2026 |
| Provident Financial Services | 228 | 20 | 119* | 130.4M | 10-QJun 30, 2026 |
| Beacon Financial | 1,216 | not reported | 64* | 83.8M | 10-QJun 30, 2026 |
| Heritage Financial | 204 | not reported | 23* | 40.9M | 10-QJun 30, 2026 |
| Capitol Federal Financial | 136 | not reported | 17* | 125.7M | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.
