AWX · XBRL financial data
Avalon Holdings financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (AWX's year ends in late December)
| In thousands of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 58,720 | 70,383 | 81,180 | 80,515 | 83,795 | 83,545 |
| Cost of goods and services sold | — | — | — | 66,735 | 66,566 | 67,213 |
| Selling, general and administrative | 8,672 | 9,878 | 10,133 | 10,227 | 10,248 | 10,504 |
| Operating income (loss) | 124 | 561 | 347 | (273) | 3,075 | 2,025 |
| Interest expense | 1,210 | 1,158 | 1,464 | 2,098 | 2,040 | 2,042 |
| Other income (expense) | 337 | 369 | 231 | 384 | 7 | 0 |
| Income tax expense (benefit) | 98 | 89 | 94 | 57 | 90 | 82 |
| Net income (loss) | 14 | 1,971 | (583) | (1,775) | 1,318 | 321 |
| Earnings per share, basic USD per share | 0.00 | 0.51 | (0.15) | (0.46) | 0.34 | 0.08 |
| Earnings per share, diluted USD per share | 0.00 | 0.50 | (0.15) | — | — | — |
| Weighted average shares, basic thousands of shares | 3,876 | 3,899 | 3,899 | 3,899 | 3,899 | 3,899 |
| Weighted average shares, diluted thousands of shares | 3,878 | 3,933 | 3,899 | — | — | — |
Balance sheet
CSVFiscal years (AWX's year ends in late December)
| In thousands of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 4,210 | 3,254 | 1,624 | 1,187 | 2,803 | 4,114 |
| Accounts receivable | 8,744 | 9,933 | 11,127 | 9,499 | 8,595 | 9,819 |
| Inventory | 910 | 1,105 | 1,461 | 1,662 | 1,558 | 1,555 |
| Total current assets | 15,259 | 15,971 | 16,088 | 14,045 | 14,556 | 16,963 |
| Property and equipment, net | 51,299 | 53,338 | 56,805 | 56,630 | 55,582 | 53,982 |
| Right-of-use asset | 1,728 | 1,598 | 1,386 | 1,270 | 1,383 | 1,379 |
| Total assets | 77,950 | 78,037 | 89,750 | 87,965 | 86,186 | 87,381 |
| Accounts payable | 9,097 | 10,164 | 10,995 | 9,657 | 7,116 | 7,984 |
| Current portion of long-term debt | 1,594 | 1,126 | 503 | 538 | 575 | 614 |
| Total current liabilities | 17,183 | 18,024 | 18,856 | 17,909 | 15,463 | 16,831 |
| Long-term debt | 21,941 | 19,376 | 29,758 | 29,220 | 28,646 | 28,032 |
| Lease liability, non-current | 1,199 | 1,064 | 962 | 838 | 1,018 | 1,017 |
| Accumulated deficit | (22,142) | (20,171) | (20,754) | (22,529) | (21,211) | (20,890) |
| Total stockholders' equity | 37,093 | 39,069 | 38,490 | 36,716 | 38,034 | 38,355 |
| Total liabilities and equity | 77,950 | 78,037 | 89,750 | 87,965 | 86,186 | 87,381 |
Cash flows
CSVFiscal years (AWX's year ends in late December)
| In thousands of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | 14 | 1,971 | (583) | (1,775) | 1,318 | 321 |
| Stock-based compensation | 6 | 5 | 4 | 1 | 0 | — |
| Depreciation and amortization | — | — | — | — | 3,906 | 3,803 |
| Net cash from operating activities | 2,571 | 2,363 | 2,259 | 2,355 | 3,373 | 3,783 |
| Purchases of property and equipment | 4,549 | 4,424 | 6,393 | 3,897 | 2,253 | 1,727 |
| Net cash from investing activities | (4,511) | (4,421) | (6,393) | (3,897) | (2,246) | (1,727) |
| Proceeds from long-term debt | — | 0 | 31,000 | 0 | — | — |
| Repayments of long-term debt | 1,056 | 1,111 | 21,014 | 563 | 597 | 635 |
| Net cash from financing activities | 1,404 | (1,087) | 11,234 | 944 | (818) | (973) |
| Net change in cash | (536) | (3,145) | 7,100 | (598) | 309 | 1,083 |
Compare with peers
SIC 4953 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 4953 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($K) | Revenue, quarter ($K) | Operating cash flow, quarter ($K) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Avalon Holdings | 4,795 | 20,898 | 3,011* | not reported | — | 10-QJun 30, 2026 |
| SusGlobal Energy | 213 | 17 | (3,064)* | 142.3M | 0.1 quarters | 10-QJun 30, 2026 |
| Athena Technology Acquisition Corp. II | 24 | not reported | (130)* | not reported | — | 10-QJun 30, 2026 |
| Sky Quarry | 7,995 | not reported | (5,414) | 8.8M | 1.5 quarters | 10-QJun 30, 2026 |
| Quest Resource Holding | 1,023 | 64,069 | 4,461* | 21.1M | — | 10-QJun 30, 2026 |
| Vivakor | 257 | 32,117 | (349)* | 8.2M | 0.7 quarters | 10-QJun 30, 2026 |
| Pacific Green Technologies | 3,975 | 1,521 | (4,517)* | 57.0M | 0.9 quarters | 10-QDec 31, 2024 |
| Summit Networks | 145 | not reported | (111)* | 68.9M | 1.3 quarters | 10-QJun 30, 2026 |
| Safe & Green Development | 2,160 | 4,256 | not reported | 2.6M | — | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.
