AWX · XBRL financial data

Avalon Holdings financial statements, every fiscal year

The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal years (AWX's year ends in late December)

In thousands of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Revenue from contracts with customers58,72070,38381,18080,51583,79583,545
Cost of goods and services sold———66,73566,56667,213
Selling, general and administrative8,6729,87810,13310,22710,24810,504
Operating income (loss)124561347(273)3,0752,025
Interest expense1,2101,1581,4642,0982,0402,042
Other income (expense)33736923138470
Income tax expense (benefit)988994579082
Net income (loss)141,971(583)(1,775)1,318321
Earnings per share, basic USD per share0.000.51(0.15)(0.46)0.340.08
Earnings per share, diluted USD per share0.000.50(0.15)———
Weighted average shares, basic thousands of shares3,8763,8993,8993,8993,8993,899
Weighted average shares, diluted thousands of shares3,8783,9333,899———

Balance sheet

CSV

Fiscal years (AWX's year ends in late December)

In thousands of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Cash and cash equivalents4,2103,2541,6241,1872,8034,114
Accounts receivable8,7449,93311,1279,4998,5959,819
Inventory9101,1051,4611,6621,5581,555
Total current assets15,25915,97116,08814,04514,55616,963
Property and equipment, net51,29953,33856,80556,63055,58253,982
Right-of-use asset1,7281,5981,3861,2701,3831,379
Total assets77,95078,03789,75087,96586,18687,381
Accounts payable9,09710,16410,9959,6577,1167,984
Current portion of long-term debt1,5941,126503538575614
Total current liabilities17,18318,02418,85617,90915,46316,831
Long-term debt21,94119,37629,75829,22028,64628,032
Lease liability, non-current1,1991,0649628381,0181,017
Accumulated deficit(22,142)(20,171)(20,754)(22,529)(21,211)(20,890)
Total stockholders' equity37,09339,06938,49036,71638,03438,355
Total liabilities and equity77,95078,03789,75087,96586,18687,381

Cash flows

CSV

Fiscal years (AWX's year ends in late December)

In thousands of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Net income (loss)141,971(583)(1,775)1,318321
Stock-based compensation65410—
Depreciation and amortization————3,9063,803
Net cash from operating activities2,5712,3632,2592,3553,3733,783
Purchases of property and equipment4,5494,4246,3933,8972,2531,727
Net cash from investing activities(4,511)(4,421)(6,393)(3,897)(2,246)(1,727)
Proceeds from long-term debt—031,0000——
Repayments of long-term debt1,0561,11121,014563597635
Net cash from financing activities1,404(1,087)11,234944(818)(973)
Net change in cash(536)(3,145)7,100(598)3091,083

Compare with peers

SIC 4953 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 4953 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • Runway shows only for companies burning cash with under $10B of public float.
  • * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
  • A cell reading “not reported” means the filings give no figure for that quarter alone.
CompanyCash ($K)Revenue, quarter ($K)Operating cash flow, quarter ($K)Shares outstandingRunwayQuarter
Avalon Holdings4,79520,8983,011*not reported— 10-QJun 30, 2026
SusGlobal Energy21317(3,064)*142.3M0.1 quarters 10-QJun 30, 2026
Athena Technology Acquisition Corp. II24not reported(130)*not reported— 10-QJun 30, 2026
Sky Quarry7,995not reported(5,414)8.8M1.5 quarters 10-QJun 30, 2026
Quest Resource Holding1,02364,0694,461*21.1M— 10-QJun 30, 2026
Vivakor25732,117(349)*8.2M0.7 quarters 10-QJun 30, 2026
Pacific Green Technologies3,9751,521(4,517)*57.0M0.9 quarters 10-QDec 31, 2024
Summit Networks145not reported(111)*68.9M1.3 quarters 10-QJun 30, 2026
Safe & Green Development2,1604,256not reported2.6M— 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.