AVX · XBRL financial data

Avax One Technology financial statements, every quarter

The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal quarters (AVX's year ends in late December)

In thousands of dollarsSep 30, 2023†Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024†Dec 31, 2024Mar 31, 2025Jun 30, 2025†Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
Revenue—year only—410*27*344452526year only2,5112,817
Revenue from contracts with customers—year only—410*27*344452526year only2,5112,817
Cost of goods and services sold—year only—340*55*265—————
Gross profit—year only—8(0)*(28)*79—————
Research and development(27)(16)*4154153*233——year only——
Selling, general and administrative——————1,3451,179——2,2662,191
General and administrative192220*295285285(196)*184164186589*——
Total operating expenses1,6313,789*1,3471,1765,6052,292*2,1461,9363,13716,797*47,07736,199
Operating income (loss)(1,631)(3,787)*(1,347)(1,168)(5,605)(2,320)*(2,067)(1,484)(2,612)(15,707)*(44,566)(33,382)
Other income (expense)—————year only—68—year only—(3)
Net income (loss)(3,493)(3,993)*(3,328)(4,232)(5,847)(2,868)*(145)(8,060)(8,351)(16,638)*(46,391)(35,129)
Earnings per share, basic USD per share(4.03)—(0.26)(0.09)(0.06)—(0.09)(27.60)(5.55)—(0.48)(4.41)
Earnings per share, diluted USD per share(4.03)—(0.26)(0.09)(0.06)—(1.17)(27.60)(5.55)—(0.48)(4.41)
Weighted average shares, basic thousands of shares867—12,65045,87692,016—1,6622921,505—988
Weighted average shares, diluted thousands of shares867—12,65045,87692,016—5,7812921,505—988
  • † Share count changed about 16x in the period ending 2023-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
  • † Share count changed about 1/89 in the period ending 2024-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
  • † Share count changed about 71x in the period ending 2025-09-30, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.

Balance sheet

CSV

Fiscal quarters (AVX's year ends in late December)

In thousands of dollarsSep 30, 2023†Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024†Dec 31, 2024Mar 31, 2025Jun 30, 2025†Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
Cash and cash equivalents5873,8792,8632,9371,3734901,35218589522,13516,47011,368
Accounts receivable———80———————
Inventory3839—547424266———
Prepaid and other current assets2422733952985005591,0172437585,8633,5744,168
Total current assets1,1604,2213,3063,2731,9441,3072,8751,4012,98433,50438,88332,188
Property and equipment, net92125438093,9154,8084,6914,2466,2575,973
Right-of-use asset1,406———————————
Goodwill————3142951,8311,5351,5351,5351,5351,535
Total assets17,33617,36815,98615,66510,79210,76416,82415,24316,510194,965157,090123,199
Accounts payable6245786164096126969651,9271,157545782867
Accrued liabilities6668689008759621,8871,9359651,513735656816
Total current liabilities6,8606,0424,0382,6423,1604,3208,48811,0694,3177,989——
Lease liability, non-current1,123———————————
Total liabilities9,9868,8037,0474,3424,1224,65310,41711,1844,3597,98914,30414,924
Accumulated deficit(40,514)(44,507)(47,835)(52,067)(57,914)(60,782)(60,928)(68,988)(77,339)(93,977)(140,368)(175,497)
Total stockholders' equity7,3508,5658,93911,3236,6696,1116,4074,05912,151186,976142,786108,275
Total liabilities and equity17,33617,36815,98615,66510,79210,76416,82415,24316,510194,965157,090123,199
Common shares outstanding (cover page) thousands of shares1,41422,57426,03792,343155,0301,7402,8661,31093,11289,79992,4417,397
  • † Share count changed about 16x in the period ending 2023-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
  • † Share count changed about 1/89 in the period ending 2024-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
  • † Share count changed about 71x in the period ending 2025-09-30, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.

Cash flows

CSV

Fiscal quarters (AVX's year ends in late December)

In thousands of dollarsSep 30, 2023†Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024†Dec 31, 2024Mar 31, 2025Jun 30, 2025†Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
Net income (loss)(3,493)(3,993)*(3,328)(4,232)(5,847)(2,868)*(145)(8,060)(8,351)(16,638)*(46,391)(35,129)
Stock-based compensation(72)*107*(16)28*11*0*12781*1,283*305*253303*
Net cash from operating activities(1,098)*(1,067)*(1,309)(919)*(1,201)*(1,842)*(2,172)(884)*(2,378)*year only(1,349)(3,722)*
Purchases of property and equipment——————————2,5230*
Net cash from investing activities—year only———(1,514)*(4,765)(918)*166*(109,996)*(2,548)0*
Proceeds from issuing common stock777*0*———year only———238*——
Share repurchases—————————year only3,044806*
Net cash from financing activities640*4,537*2811,082*0*2,246*7,933609*2,923*140,247*3,662(1,370)*
Net change in cash(419)*3,292*(1,015)74*(1,564)*(883)*862(1,167)*709*21,241*(235)(5,092)*
  • † Share count changed about 16x in the period ending 2023-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
  • † Share count changed about 1/89 in the period ending 2024-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
  • † Share count changed about 71x in the period ending 2025-09-30, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.

Compare with peers

SIC 6199 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 6199 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • Runway shows only for companies burning cash with under $10B of public float.
  • * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
  • A cell reading “not reported” means the filings give no figure for that quarter alone.
CompanyCash ($K)Revenue, quarter ($K)Operating cash flow, quarter ($K)Shares outstandingRunwayQuarter
Avax One Technology11,3682,817(3,722)*7.4M3.1 quarters 10-QJun 30, 2026
Forum Markets4,1021,365(12,442)*13.2M3.9 quarters 10-QJun 30, 2026
SHF Holdings5,7301,935(1,755)*12.3M3.3 quarters 10-QJun 30, 2026
Forward Industries10,96510,780(3,351)*73.8M3.3 quarters 10-QJun 30, 2026
Stablecoin Development7,1532,140(1,120)*73.1M2.4 quarters 10-QSep 30, 2026
SUI Group Holdings3,141363(1,888)*76.8M1.7 quarters 10-QJun 30, 2026
Empery Digital3,59080(6,897)*28.1M0.5 quarters 10-QJun 30, 2026
Eightco Holdings11,0032,068(5,006)*429.8M12.4 quarters 10-QJun 30, 2026
Cotwo Advisors Physical European Carbon Allowance Trust19not reported5.5*100,000— 10-QAug 31, 2026

Not investment advice. Not affiliated with the U.S. SEC.