ATNM · XBRL financial data
Actinium Pharmaceuticals financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (ATNM's year ends in late December)
| In thousands of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue | — | 1,144 | 1,030 | 81 | — | 90 |
| Cost of revenue | — | 900 | — | — | — | — |
| Research and development | 16,085 | 18,031 | 23,135 | 38,670 | 30,045 | 21,124 |
| General and administrative | 6,308 | 8,077 | 11,999 | 13,331 | 12,076 | 15,213 |
| Total operating expenses | 22,393 | 26,108 | 35,134 | 52,001 | 42,121 | 36,337 |
| Operating income (loss) | (22,393) | (24,964) | (34,104) | (51,920) | (42,121) | (36,247) |
| Interest income | — | — | — | 3,102 | 3,878 | 2,360 |
| Net income (loss) | (22,215) | (24,774) | (33,017) | (48,818) | (38,243) | (33,887) |
| Earnings per share, basic USD per share | — | (1.20) | (1.37) | (1.83) | (1.27) | (1.09) |
| Earnings per share, diluted USD per share | — | (1.20) | (1.37) | (1.83) | (1.27) | (1.09) |
| Weighted average shares, basic thousands of shares | — | 20,568 | 24,142 | 26,604 | 30,070 | 31,196 |
| Weighted average shares, diluted thousands of shares | — | 20,568 | 24,142 | 26,604 | 30,070 | 31,196 |
Balance sheet
CSVFiscal years (ATNM's year ends in late December)
| In thousands of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 63,560 | 77,829 | 108,910 | 76,677 | 72,904 | 47,998 |
| Prepaid and other current assets | 1,317 | 1,478 | 1,636 | 1,586 | 1,602 | 1,383 |
| Total current assets | 64,925 | 79,749 | 110,942 | 78,263 | 74,506 | 49,381 |
| Property and equipment, net | 312 | 340 | 604 | 550 | 364 | 295 |
| Right-of-use asset | 579 | 241 | 2,341 | 2,289 | 1,685 | 1,754 |
| Total assets | 66,397 | 80,388 | 114,192 | 81,445 | 76,899 | 51,775 |
| Total current liabilities | 4,767 | 6,840 | 10,628 | 8,494 | 8,148 | 7,969 |
| Lease liability, non-current | — | — | 2,083 | 1,553 | 984 | 972 |
| Total liabilities | 5,078 | 6,843 | 47,711 | 45,066 | 44,141 | 43,941 |
| Accumulated deficit | (230,974) | (255,748) | (288,765) | (337,583) | (375,826) | (409,713) |
| Total stockholders' equity | 61,319 | 73,545 | 66,481 | 36,379 | 32,758 | 7,834 |
| Total liabilities and equity | 66,397 | 80,388 | 114,192 | 81,445 | 76,899 | 51,775 |
| Common shares outstanding (cover page) thousands of shares | 19,246 | 22,144 | 25,729 | 29,396 | 31,196 | 31,375 |
Cash flows
CSVFiscal years (ATNM's year ends in late December)
| In thousands of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | (22,215) | (24,774) | (33,017) | (48,818) | (38,243) | (33,887) |
| Stock-based compensation | 1,254 | 1,694 | 2,795 | 3,842 | 5,292 | 9,190 |
| Depreciation and amortization | — | — | — | — | 197 | 173 |
| Net cash from operating activities | (21,617) | (20,866) | 8,644 | (47,335) | (33,072) | (24,580) |
| Purchases of property and equipment | 253 | 133 | 366 | 153 | 11 | 104 |
| Net cash from investing activities | (253) | (133) | (366) | (153) | (11) | (104) |
| Proceeds from issuing common stock | 76,589 | 35,300 | 23,158 | 14,612 | 29,255 | — |
| Proceeds from issuing equity | 21,700 | 35,300 | — | — | — | — |
| Net cash from financing activities | 76,176 | 35,221 | 23,109 | 14,870 | 29,321 | (217) |
| Net change in cash | 54,306 | 14,222 | 31,387 | — | (3,762) | (24,895) |
Compare with peers
SIC 2834 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 2834 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($K) | Revenue, quarter ($K) | Operating cash flow, quarter ($K) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Actinium Pharmaceuticals | 36,473 | 35,000 | (5,179)* | 31.4M | 7.0 quarters | 10-QJun 30, 2026 |
| Fortress Biotech | 196,576 | 18,718 | (59,277)* | 33.3M | 3.3 quarters | 10-QJun 30, 2026 |
| Lite Strategy | 5,706 | not reported | (1,164)* | 30.4M | 4.9 quarters | 10-KJun 30, 2026 |
| Actuate Therapeutics | 4,426 | not reported | (4,405)* | 24.0M | 1.0 quarters | 10-QJun 30, 2026 |
| Acumen Pharmaceuticals | 53,075 | not reported | (26,653)* | 72.3M | 3.4 quarters | 10-QSep 30, 2026 |
| Opus Genetics | 88,812 | 755 | (11,950)* | 83.2M | 7.4 quarters | 10-QJun 30, 2026 |
| Precision Biosciences | 81,698 | 0 | (15,132)* | 27.9M | 6.1 quarters | 10-QSep 30, 2026 |
| CervoMed | 22,463 | 0 | (6,918)* | 15.1M | 3.6 quarters | 10-QJun 30, 2026 |
| Atara Biotherapeutics | 3,221 | 630 | (3,338)* | 10.0M | 3.0 quarters | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.
