ATNM · XBRL financial data

Actinium Pharmaceuticals financial statements, every fiscal year

The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal years (ATNM's year ends in late December)

In thousands of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Revenue—1,1441,03081—90
Cost of revenue—900————
Research and development16,08518,03123,13538,67030,04521,124
General and administrative6,3088,07711,99913,33112,07615,213
Total operating expenses22,39326,10835,13452,00142,12136,337
Operating income (loss)(22,393)(24,964)(34,104)(51,920)(42,121)(36,247)
Interest income———3,1023,8782,360
Net income (loss)(22,215)(24,774)(33,017)(48,818)(38,243)(33,887)
Earnings per share, basic USD per share—(1.20)(1.37)(1.83)(1.27)(1.09)
Earnings per share, diluted USD per share—(1.20)(1.37)(1.83)(1.27)(1.09)
Weighted average shares, basic thousands of shares—20,56824,14226,60430,07031,196
Weighted average shares, diluted thousands of shares—20,56824,14226,60430,07031,196

Balance sheet

CSV

Fiscal years (ATNM's year ends in late December)

In thousands of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Cash and cash equivalents63,56077,829108,91076,67772,90447,998
Prepaid and other current assets1,3171,4781,6361,5861,6021,383
Total current assets64,92579,749110,94278,26374,50649,381
Property and equipment, net312340604550364295
Right-of-use asset5792412,3412,2891,6851,754
Total assets66,39780,388114,19281,44576,89951,775
Total current liabilities4,7676,84010,6288,4948,1487,969
Lease liability, non-current——2,0831,553984972
Total liabilities5,0786,84347,71145,06644,14143,941
Accumulated deficit(230,974)(255,748)(288,765)(337,583)(375,826)(409,713)
Total stockholders' equity61,31973,54566,48136,37932,7587,834
Total liabilities and equity66,39780,388114,19281,44576,89951,775
Common shares outstanding (cover page) thousands of shares19,24622,14425,72929,39631,19631,375

Cash flows

CSV

Fiscal years (ATNM's year ends in late December)

In thousands of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Net income (loss)(22,215)(24,774)(33,017)(48,818)(38,243)(33,887)
Stock-based compensation1,2541,6942,7953,8425,2929,190
Depreciation and amortization————197173
Net cash from operating activities(21,617)(20,866)8,644(47,335)(33,072)(24,580)
Purchases of property and equipment25313336615311104
Net cash from investing activities(253)(133)(366)(153)(11)(104)
Proceeds from issuing common stock76,58935,30023,15814,61229,255—
Proceeds from issuing equity21,70035,300————
Net cash from financing activities76,17635,22123,10914,87029,321(217)
Net change in cash54,30614,22231,387—(3,762)(24,895)

Compare with peers

SIC 2834 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 2834 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • Runway shows only for companies burning cash with under $10B of public float.
  • * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
  • A cell reading “not reported” means the filings give no figure for that quarter alone.
CompanyCash ($K)Revenue, quarter ($K)Operating cash flow, quarter ($K)Shares outstandingRunwayQuarter
Actinium Pharmaceuticals36,47335,000(5,179)*31.4M7.0 quarters 10-QJun 30, 2026
Fortress Biotech196,57618,718(59,277)*33.3M3.3 quarters 10-QJun 30, 2026
Lite Strategy5,706not reported(1,164)*30.4M4.9 quarters 10-KJun 30, 2026
Actuate Therapeutics4,426not reported(4,405)*24.0M1.0 quarters 10-QJun 30, 2026
Acumen Pharmaceuticals53,075not reported(26,653)*72.3M3.4 quarters 10-QSep 30, 2026
Opus Genetics88,812755(11,950)*83.2M7.4 quarters 10-QJun 30, 2026
Precision Biosciences81,6980(15,132)*27.9M6.1 quarters 10-QSep 30, 2026
CervoMed22,4630(6,918)*15.1M3.6 quarters 10-QJun 30, 2026
Atara Biotherapeutics3,221630(3,338)*10.0M3.0 quarters 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.