ATCX · XBRL financial data
ATLAS CRITICAL MINERALS financial statements, every quarter
The same tables from 10 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (ATCX's year ends in late December)
| In thousands of dollars | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | year only | — | — | — | — | — | year only | — |
| Revenue from contracts with customers | — | — | — | — | — | — | — | — | year only | year only |
| Cost of revenue | — | — | — | — | — | — | — | — | year only | year only |
| General and administrative | — | year only | year only | year only | year only | year only | year only | year only | year only | year only |
| Total operating expenses | — | year only | year only | year only | year only | year only | year only | year only | year only | year only |
| Operating income (loss) | — | year only | year only | year only | year only | year only | year only | year only | year only | year only |
| Interest expense | — | — | — | — | — | — | — | — | — | year only |
| Other income (expense) | — | year only | — | year only | year only | year only | — | year only | year only | year only |
| Income tax expense (benefit) | — | — | — | — | — | — | — | — | year only | — |
| Net income (loss) | — | year only | year only | year only | year only | year only | year only | year only | year only | year only |
Balance sheet
CSVFiscal quarters (ATCX's year ends in late December)
| In thousands of dollars | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and cash equivalents | 3 | 80 | 1 | 58 | 68 | 1 | 25 | 93 | 396 | 30 |
| Accounts receivable | — | — | — | — | — | — | — | — | 48 | 29 |
| Inventory | — | — | — | — | — | — | — | — | 172 | 36 |
| Total current assets | 7 | 204 | 177 | 157 | 258 | 86 | 25 | 96 | 663 | 710 |
| Property and equipment, net | 10 | 134 | 99 | 91 | 51 | 31 | 42 | 321 | 1,717 | 1,941 |
| Total assets | 19 | 341 | 278 | 249 | 323 | 130 | 79 | 417 | 2,381 | 2,651 |
| Accounts payable | 13 | 15 | — | — | — | — | 21 | 59 | 346 | 722 |
| Total current liabilities | 50 | 15 | 10 | 18 | 11 | 14 | 21 | 734 | 1,227 | 1,819 |
| Total liabilities | 50 | 15 | 10 | 18 | 11 | 14 | 21 | 739 | 1,261 | 1,846 |
| Accumulated deficit | (341) | (778) | (1,180) | (1,492) | (1,923) | (2,471) | (3,128) | (4,200) | (9,146) | (14,566) |
| Total stockholders' equity | (32) | 325 | 267 | 232 | 312 | 116 | 58 | (322) | 1,120 | 804 |
| Total liabilities and equity | 19 | 341 | 278 | 249 | 323 | 130 | 79 | 417 | 2,381 | 2,651 |
| Common shares outstanding (cover page) thousands of shares | 4,015 | 4,015 | 4,635 | 4,974 | 5,947 | 6,148 | 8,119 | 9,674 | 33,337 | 3,475 |
Cash flows
CSVFiscal quarters (ATCX's year ends in late December)
Compare with peers
SIC 1040 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 1040 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
- A cell reading “year only” links to a 10-K that gives only the full year: without all three earlier quarters there is no fourth quarter to work out, and the year total is never shown as a quarter.
| Company | Cash ($K) | Revenue, quarter ($K) | Operating cash flow, quarter ($K) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Atlas Critical Minerals | 30 | year only | year only | 3.5M | — | 20-FDec 31, 2025 |
| Allied Gold | 479,777 | not reported | year only | 124.7M | — | 40-FDec 31, 2025 |
| Agnico Eagle Mines | 2,866,053 | year only | year only | 500.0M | — | 40-FDec 31, 2025 |
| First Majestic Silver | 793,435 | year only | year only | 491.3M | — | 40-FDec 31, 2025 |
| Alamos Gold | 623,100 | year only | year only | 419.9M | — | 40-FDec 31, 2025 |
| Athena Gold | 242 | not reported | (439)* | 194.8M | 1.4 quarters | 10-KDec 31, 2024 |
| American Eagle Gold | not reported | not reported | not reported | not reported | — | — |
| AuraSource | 9.6 | 0 | (26)* | 69.4M | 0.4 quarters | 10-QSep 30, 2023 |
| Aris Mining | 391,874 | not reported | year only | 205.5M | — | 40-FDec 31, 2025 |
Not investment advice. Not affiliated with the U.S. SEC.