ASNS · XBRL financial data
Actelis Networks financial statements, every fiscal year
The same tables from 4 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (ASNS's year ends in late December)
| In thousands of dollars | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|
| Revenue | 8,831 | 5,606 | 7,760 | 3,671 |
| Cost of revenue | 4,721 | 3,706 | 3,490 | 2,453 |
| Gross profit | 4,110 | 1,900 | 4,270 | 1,218 |
| Research and development | 2,766 | 2,702 | 2,383 | 2,638 |
| General and administrative | 4,163 | 3,531 | 3,169 | 2,899 |
| Total operating expenses | 10,211 | 9,263 | 8,028 | 8,403 |
| Other operating income (expense) | — | — | 163 | — |
| Operating income (loss) | (6,101) | (7,363) | (3,758) | (7,185) |
| Interest expense | 830 | 295 | (91) | 251 |
| Other income (expense) | (4,051) | 1,843 | 2 | (825) |
| Net income (loss) | (10,982) | (6,286) | (4,374) | (8,261) |
| Earnings per share, basic USD per share | (0.95) | (2.61) | (0.85) | (5.68) |
| Earnings per share, diluted USD per share | (0.95) | (2.61) | (0.85) | (5.68) |
| Weighted average shares, basic thousands of shares | 11,621 | 2,413 | 5,146 | 1,455 |
| Weighted average shares, diluted thousands of shares | 11,621 | 2,413 | 5,146 | 1,455 |
Balance sheet
CSVFiscal years (ASNS's year ends in late December)
| In thousands of dollars | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|
| Cash and cash equivalents | 3,943 | 620 | 1,967 | 4,057 |
| Short-term investments | 1,622 | 197 | — | — |
| Accounts receivable | — | 664 | 1,616 | 1,058 |
| Inventory | 1,179 | 2,526 | 2,436 | 2,461 |
| Prepaid and other current assets | 678 | 340 | 584 | 634 |
| Total current assets | 10,907 | 5,912 | 6,903 | 8,591 |
| Property and equipment, net | 80 | 61 | 38 | 26 |
| Right-of-use asset | 726 | 918 | 410 | 69 |
| Total assets | 14,819 | 11,223 | 8,225 | 9,530 |
| Accrued liabilities | 1,190 | 955 | 744 | 339 |
| Current portion of long-term debt | 553 | 1,335 | — | — |
| Total current liabilities | 6,202 | 6,912 | 4,583 | 3,492 |
| Long-term debt | 4,625 | 3,154 | 150 | 150 |
| Lease liability, non-current | 237 | 405 | 6 | 23 |
| Total liabilities | 11,554 | 10,835 | 5,240 | 4,733 |
| Accumulated deficit | (33,402) | (39,688) | (44,062) | (52,323) |
| Total stockholders' equity | 3,265 | 229 | 2,757 | 4,797 |
| Total liabilities and equity | 14,819 | 11,223 | 8,225 | 9,530 |
| Common shares outstanding (cover page) thousands of shares | 17,408 | 3,020 | 8,513 | 26,726 |
Cash flows
CSVFiscal years (ASNS's year ends in late December)
| In thousands of dollars | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|
| Net income (loss) | (10,982) | (6,286) | (4,374) | (8,261) |
| Stock-based compensation | 220 | 377 | 337 | 309 |
| Net cash from operating activities | (7,768) | (6,577) | (6,549) | (7,691) |
| Purchases of property and equipment | — | 9 | 1 | 9 |
| Net cash from investing activities | (4,034) | 3,821 | 197 | (8) |
| Proceeds from issuing common stock | — | 5,000 | 2,063 | 2,637 |
| Share repurchases | — | 50 | — | — |
| Repayments of long-term debt | 1,241 | 769 | 193 | — |
| Net cash from financing activities | 15,286 | 3,761 | 3,093 | 9,797 |
| Net change in cash | 3,484 | 1,236 | (3,248) | 2,095 |
Compare with peers
SIC 3669 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 3669 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($K) | Revenue, quarter ($K) | Operating cash flow, quarter ($K) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Actelis Networks | 5,748 | 1,132 | (1,736)* | 28.8M | 3.3 quarters | 10-QJun 30, 2026 |
| CareView Communications | 1,920 | 2,846 | 530* | 583.9M | — | 10-QJun 30, 2026 |
| Cambium Networks | 5,858 | 44,557 | (4,378) | 29.0M | 1.3 quarters | 10-QMar 31, 2026 |
| Clearone | 75 | not reported | not reported | 2.7M | — | 10-QJun 30, 2026 |
| Digital Ally | 830 | 5,381 | not reported | 6.5M | — | 10-QJun 30, 2026 |
| Energous | 31,192 | not reported | (5,281)* | 5.5M | 5.9 quarters | 10-QJun 30, 2026 |
| Global Technologies | 38 | 297* | (33)* | 14.7B | 1.1 quarters | 10-QMar 31, 2026 |
| Dna X | 900 | not reported | (2,001)* | 1.5M | 0.4 quarters | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.