APH · XBRL financial data

Amphenol financial statements, every fiscal year

The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal years (APH's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Revenue from contracts with customers8,59910,87612,62312,55515,22323,095
Cost of revenue5,9357,4758,5958,47110,08314,577
Gross profit2,6643,4024,0284,0845,1408,518
Research and development261318324342453647
Selling, general and administrative1,0141,2261,4211,4901,8552,546
Operating income (loss)1,6382,1052,5862,5603,1575,869
Interest expense115116128140217368
Other income (expense)4(0)102972100
Income tax expense (benefit)3134095515095701,295
Net income (loss)1,2031,5911,9021,9282,4244,270
Earnings per share, basic‡ USD per share0.510.670.800.811.011.76
Earnings per share, diluted‡ USD per share0.490.640.770.780.961.67
Weighted average shares, basic‡ millions of shares2,3842,3922,3852,3862,4082,436
Weighted average shares, diluted‡ millions of shares2,4602,5022,4842,4822,5272,555
  • ‡ Per-share figures and share counts are adjusted for the 2-for-1 stock split (March 2021); filings made before it reported them unadjusted.
  • ‡ Per-share figures and share counts are adjusted for the 2-for-1 stock split (June 2024); filings made before it reported them unadjusted.
  • ‡ Per-share figures and share counts are adjusted for the 2-for-1 stock split (September 2026); filings made before it reported them unadjusted.

Balance sheet

CSV

Fiscal years (APH's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Cash and cash equivalents1,7021,1971,3731,4753,31711,131
Short-term investments36446118518304
Accounts receivable1,9522,4552,6312,6183,2884,717
Inventory1,4621,8942,0942,1672,5463,425
Prepaid and other current assets339368320390517691
Total current assets5,4915,9586,4796,8359,68620,267
Property and equipment, net1,0551,1751,2041,3151,7122,306
Right-of-use asset224245290302384559
Goodwill5,0326,3776,4467,0928,23610,575
Total assets12,32714,67815,32616,52621,44036,237
Accounts payable1,1211,3121,3091,3511,8192,662
Total current liabilities2,3042,4472,6763,1534,0846,803
Lease liability, non-current161180209212286425
Total liabilities6,8758,2998,2328,10011,58422,727
Retained earnings3,7054,2794,9795,9217,1059,854
Total stockholders' equity5,3856,3027,0168,3479,79213,413
Total liabilities and equity12,32714,67815,32616,52621,44036,237
Common shares outstanding (cover page)‡ millions of shares2,3972,3962,3782,3992,4222,458
  • ‡ Per-share figures and share counts are adjusted for the 2-for-1 stock split (March 2021); filings made before it reported them unadjusted.
  • ‡ Per-share figures and share counts are adjusted for the 2-for-1 stock split (June 2024); filings made before it reported them unadjusted.
  • ‡ Per-share figures and share counts are adjusted for the 2-for-1 stock split (September 2026); filings made before it reported them unadjusted.

Cash flows

CSV

Fiscal years (APH's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Net income (loss)1,2031,5911,9021,9282,4244,270
Stock-based compensation71839099110135
Depreciation and amortization308396393406573922
Net cash from operating activities1,5921,5402,1752,5292,8155,375
Purchases of property and equipment277360384373665997
Net cash from investing activities(334)(1,888)(731)(1,394)(2,649)(5,082)
Share repurchases641662731585689665
Dividends paid298347477501595802
Net cash from financing activities(517)(145)(1,197)(1,012)1,7307,423
Net change in cash811(505)1761021,8427,814

Compare with peers

SIC 3678 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 3678 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
CompanyCash ($M)Revenue, quarter ($M)Operating cash flow, quarter ($M)Shares outstandingQuarter
Amphenol4,17310,2302,079*2.5B 10-QSep 30, 2026
Intel21,84616,5135,082*5.3B 10-QSep 26, 2026
Applied Materials7,0379,1153,037*793.6M 10-QJul 26, 2026
Analog Devices2,1664,0221,604*484.6M 10-QAug 1, 2026
Marvell Technology3,9332,739606*876.9M 10-QAug 1, 2026
Texas Instruments4,2116,0553,419*913.8M 10-QSep 30, 2026
NXP Semiconductors3,9433,7861,256*252.1M 10-QSep 27, 2026
Advanced Micro Devices7,40413,3771,202*1.6B 10-QSep 26, 2026
Vertiv Holdings3,5134,313794*385.1M 10-QSep 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.