APH · XBRL financial data
Amphenol financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (APH's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 8,599 | 10,876 | 12,623 | 12,555 | 15,223 | 23,095 |
| Cost of revenue | 5,935 | 7,475 | 8,595 | 8,471 | 10,083 | 14,577 |
| Gross profit | 2,664 | 3,402 | 4,028 | 4,084 | 5,140 | 8,518 |
| Research and development | 261 | 318 | 324 | 342 | 453 | 647 |
| Selling, general and administrative | 1,014 | 1,226 | 1,421 | 1,490 | 1,855 | 2,546 |
| Operating income (loss) | 1,638 | 2,105 | 2,586 | 2,560 | 3,157 | 5,869 |
| Interest expense | 115 | 116 | 128 | 140 | 217 | 368 |
| Other income (expense) | 4 | (0) | 10 | 29 | 72 | 100 |
| Income tax expense (benefit) | 313 | 409 | 551 | 509 | 570 | 1,295 |
| Net income (loss) | 1,203 | 1,591 | 1,902 | 1,928 | 2,424 | 4,270 |
| Earnings per share, basic‡ USD per share | 0.51 | 0.67 | 0.80 | 0.81 | 1.01 | 1.76 |
| Earnings per share, diluted‡ USD per share | 0.49 | 0.64 | 0.77 | 0.78 | 0.96 | 1.67 |
| Weighted average shares, basic‡ millions of shares | 2,384 | 2,392 | 2,385 | 2,386 | 2,408 | 2,436 |
| Weighted average shares, diluted‡ millions of shares | 2,460 | 2,502 | 2,484 | 2,482 | 2,527 | 2,555 |
- ‡ Per-share figures and share counts are adjusted for the 2-for-1 stock split (March 2021); filings made before it reported them unadjusted.
- ‡ Per-share figures and share counts are adjusted for the 2-for-1 stock split (June 2024); filings made before it reported them unadjusted.
- ‡ Per-share figures and share counts are adjusted for the 2-for-1 stock split (September 2026); filings made before it reported them unadjusted.
Balance sheet
CSVFiscal years (APH's year ends in late December)
- ‡ Per-share figures and share counts are adjusted for the 2-for-1 stock split (March 2021); filings made before it reported them unadjusted.
- ‡ Per-share figures and share counts are adjusted for the 2-for-1 stock split (June 2024); filings made before it reported them unadjusted.
- ‡ Per-share figures and share counts are adjusted for the 2-for-1 stock split (September 2026); filings made before it reported them unadjusted.
Cash flows
CSVFiscal years (APH's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | 1,203 | 1,591 | 1,902 | 1,928 | 2,424 | 4,270 |
| Stock-based compensation | 71 | 83 | 90 | 99 | 110 | 135 |
| Depreciation and amortization | 308 | 396 | 393 | 406 | 573 | 922 |
| Net cash from operating activities | 1,592 | 1,540 | 2,175 | 2,529 | 2,815 | 5,375 |
| Purchases of property and equipment | 277 | 360 | 384 | 373 | 665 | 997 |
| Net cash from investing activities | (334) | (1,888) | (731) | (1,394) | (2,649) | (5,082) |
| Share repurchases | 641 | 662 | 731 | 585 | 689 | 665 |
| Dividends paid | 298 | 347 | 477 | 501 | 595 | 802 |
| Net cash from financing activities | (517) | (145) | (1,197) | (1,012) | 1,730 | 7,423 |
| Net change in cash | 811 | (505) | 176 | 102 | 1,842 | 7,814 |
Compare with peers
SIC 3678 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 3678 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Amphenol | 4,173 | 10,230 | 2,079* | 2.5B | 10-QSep 30, 2026 |
| Intel | 21,846 | 16,513 | 5,082* | 5.3B | 10-QSep 26, 2026 |
| Applied Materials | 7,037 | 9,115 | 3,037* | 793.6M | 10-QJul 26, 2026 |
| Analog Devices | 2,166 | 4,022 | 1,604* | 484.6M | 10-QAug 1, 2026 |
| Marvell Technology | 3,933 | 2,739 | 606* | 876.9M | 10-QAug 1, 2026 |
| Texas Instruments | 4,211 | 6,055 | 3,419* | 913.8M | 10-QSep 30, 2026 |
| NXP Semiconductors | 3,943 | 3,786 | 1,256* | 252.1M | 10-QSep 27, 2026 |
| Advanced Micro Devices | 7,404 | 13,377 | 1,202* | 1.6B | 10-QSep 26, 2026 |
| Vertiv Holdings | 3,513 | 4,313 | 794* | 385.1M | 10-QSep 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.
