ANET · XBRL financial data
Arista Networks financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (ANET's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 2,318 | 2,948 | 4,381 | 5,860 | 7,003 | 9,006 |
| Cost of goods and services sold | 836 | 1,067 | 1,706 | 2,230 | 2,512 | 3,237 |
| Gross profit | 1,482 | 1,881 | 2,676 | 3,630 | 4,491 | 5,769 |
| Research and development | 487 | 587 | 728 | 855 | 997 | 1,237 |
| General and administrative | 66 | 83 | 93 | 119 | 123 | 142 |
| Total operating expenses | 782 | 956 | 1,149 | 1,373 | 1,547 | 1,913 |
| Operating income (loss) | 700 | 925 | 1,527 | 2,257 | 2,945 | 3,856 |
| Income tax expense (benefit) | 104 | 90 | 229 | 335 | 413 | 738 |
| Net income (loss) | 635 | 841 | 1,352 | 2,087 | 2,852 | 3,511 |
| Earnings per share, basic‡ USD per share | 0.52 | 0.69 | 1.10 | 1.69 | 2.27 | 2.79 |
| Earnings per share, diluted‡ USD per share | 0.50 | 0.66 | 1.07 | 1.65 | 2.23 | 2.75 |
| Weighted average shares, basic‡ millions of shares | 1,216 | 1,226 | 1,226 | 1,237 | 1,256 | 1,258 |
| Weighted average shares, diluted‡ millions of shares | 1,271 | 1,277 | 1,266 | 1,269 | 1,281 | 1,276 |
- ‡ Per-share figures and share counts are adjusted for the 4-for-1 stock split (November 2021); filings made before it reported them unadjusted.
- ‡ Per-share figures and share counts are adjusted for the 4-for-1 stock split (December 2024); filings made before it reported them unadjusted.
Balance sheet
CSVFiscal years (ANET's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 893 | 621 | 672 | 1,939 | 2,762 | 1,964 |
| Marketable securities | 1,980 | 2,788 | 2,352 | 3,069 | 5,541 | 8,779 |
| Accounts receivable | 390 | 517 | 923 | 1,025 | 1,140 | 1,887 |
| Inventory | 480 | 650 | 1,290 | 1,945 | 1,835 | 2,247 |
| Prepaid and other current assets | 95 | 238 | 314 | 413 | 632 | 1,510 |
| Total current assets | 3,837 | 4,813 | 5,551 | 8,390 | 11,911 | 16,387 |
| Property and equipment, net | 32 | 79 | 95 | 102 | 99 | 203 |
| Right-of-use asset | 77 | 65 | 53 | 56 | 52 | — |
| Goodwill | 190 | 188 | 266 | 269 | 269 | 416 |
| Total assets | 4,739 | 5,734 | 6,775 | 9,947 | 14,044 | 19,449 |
| Accounts payable | 134 | 203 | 233 | 435 | 381 | 652 |
| Accrued liabilities | 143 | 227 | 292 | 407 | 435 | 475 |
| Total current liabilities | 768 | 1,110 | 1,294 | 1,910 | 2,732 | 5,377 |
| Lease liability, non-current | 72 | 57 | 44 | 44 | 37 | — |
| Total liabilities | 1,419 | 1,756 | 1,890 | 2,728 | 4,049 | 7,078 |
| Retained earnings | 2,028 | 2,457 | 3,139 | 5,114 | 7,542 | 9,447 |
| Total stockholders' equity | 3,320 | 3,979 | 4,886 | 7,219 | 9,995 | 12,371 |
| Total liabilities and equity | 4,739 | 5,734 | 6,775 | 9,947 | 14,044 | 19,449 |
| Common shares outstanding (cover page)‡ millions of shares | 1,221 | 1,231 | 1,226 | 1,251 | 1,261 | 1,257 |
- ‡ Per-share figures and share counts are adjusted for the 4-for-1 stock split (November 2021); filings made before it reported them unadjusted.
- ‡ Per-share figures and share counts are adjusted for the 4-for-1 stock split (December 2024); filings made before it reported them unadjusted.
Cash flows
CSVFiscal years (ANET's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | 635 | 841 | 1,352 | 2,087 | 2,852 | 3,511 |
| Stock-based compensation | 137 | 187 | 231 | 297 | 355 | 439 |
| Depreciation and amortization | 45 | 50 | 63 | 71 | 62 | 73 |
| Net cash from operating activities | 735 | 1,016 | 493 | 2,034 | 3,708 | 4,372 |
| Net cash from investing activities | (609) | (926) | 216 | (687) | (2,457) | (3,576) |
| Share repurchases | 395 | 412 | 670 | 112 | 424 | 1,603 |
| Net cash from financing activities | (346) | (361) | (655) | (84) | (422) | (1,596) |
| Net change in cash | (218) | (272) | 51 | 1,263 | 824 | (799) |
Compare with peers
SIC 3576 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 3576 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Arista Networks | 2,288 | 3,658 | 1,201* | 1.3B | 10-QSep 30, 2026 |
| Palo Alto Networks | 2,514 | 3,410* | 1,357* | 818.0M | 10-KJul 31, 2026 |
| Seagate Technology Holdings | 1,258 | 4,233 | 1,690 | 229.6M | 10-QOct 2, 2026 |
| Fortinet | 3,751 | 2,078 | 946* | 734.7M | 10-QSep 30, 2026 |
| Western Digital | 1,314 | 4,381 | 1,604 | 374.3M | 10-QOct 2, 2026 |
| International Business Machines | 9,233 | 17,103 | 4,025* | 945.1M | 10-QSep 30, 2026 |
| Sandisk | 5,136 | 11,031 | 6,363 | 142.3M | 10-QOct 2, 2026 |
| Dell Technologies | 11,569 | 46,971 | 2,225* | not reported | 10-QJul 31, 2026 |
| Cisco Systems | 7,218 | 17,252* | 5,386* | 3.9B | 10-KJul 25, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.