ANET · XBRL financial data

Arista Networks financial statements, every fiscal year

The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal years (ANET's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Revenue from contracts with customers2,3182,9484,3815,8607,0039,006
Cost of goods and services sold8361,0671,7062,2302,5123,237
Gross profit1,4821,8812,6763,6304,4915,769
Research and development4875877288559971,237
General and administrative668393119123142
Total operating expenses7829561,1491,3731,5471,913
Operating income (loss)7009251,5272,2572,9453,856
Income tax expense (benefit)10490229335413738
Net income (loss)6358411,3522,0872,8523,511
Earnings per share, basic‡ USD per share0.520.691.101.692.272.79
Earnings per share, diluted‡ USD per share0.500.661.071.652.232.75
Weighted average shares, basic‡ millions of shares1,2161,2261,2261,2371,2561,258
Weighted average shares, diluted‡ millions of shares1,2711,2771,2661,2691,2811,276
  • ‡ Per-share figures and share counts are adjusted for the 4-for-1 stock split (November 2021); filings made before it reported them unadjusted.
  • ‡ Per-share figures and share counts are adjusted for the 4-for-1 stock split (December 2024); filings made before it reported them unadjusted.

Balance sheet

CSV

Fiscal years (ANET's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Cash and cash equivalents8936216721,9392,7621,964
Marketable securities1,9802,7882,3523,0695,5418,779
Accounts receivable3905179231,0251,1401,887
Inventory4806501,2901,9451,8352,247
Prepaid and other current assets952383144136321,510
Total current assets3,8374,8135,5518,39011,91116,387
Property and equipment, net32799510299203
Right-of-use asset7765535652—
Goodwill190188266269269416
Total assets4,7395,7346,7759,94714,04419,449
Accounts payable134203233435381652
Accrued liabilities143227292407435475
Total current liabilities7681,1101,2941,9102,7325,377
Lease liability, non-current7257444437—
Total liabilities1,4191,7561,8902,7284,0497,078
Retained earnings2,0282,4573,1395,1147,5429,447
Total stockholders' equity3,3203,9794,8867,2199,99512,371
Total liabilities and equity4,7395,7346,7759,94714,04419,449
Common shares outstanding (cover page)‡ millions of shares1,2211,2311,2261,2511,2611,257
  • ‡ Per-share figures and share counts are adjusted for the 4-for-1 stock split (November 2021); filings made before it reported them unadjusted.
  • ‡ Per-share figures and share counts are adjusted for the 4-for-1 stock split (December 2024); filings made before it reported them unadjusted.

Cash flows

CSV

Fiscal years (ANET's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Net income (loss)6358411,3522,0872,8523,511
Stock-based compensation137187231297355439
Depreciation and amortization455063716273
Net cash from operating activities7351,0164932,0343,7084,372
Net cash from investing activities(609)(926)216(687)(2,457)(3,576)
Share repurchases3954126701124241,603
Net cash from financing activities(346)(361)(655)(84)(422)(1,596)
Net change in cash(218)(272)511,263824(799)

Compare with peers

SIC 3576 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 3576 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
CompanyCash ($M)Revenue, quarter ($M)Operating cash flow, quarter ($M)Shares outstandingQuarter
Arista Networks2,2883,6581,201*1.3B 10-QSep 30, 2026
Palo Alto Networks2,5143,410*1,357*818.0M 10-KJul 31, 2026
Seagate Technology Holdings1,2584,2331,690229.6M 10-QOct 2, 2026
Fortinet3,7512,078946*734.7M 10-QSep 30, 2026
Western Digital1,3144,3811,604374.3M 10-QOct 2, 2026
International Business Machines9,23317,1034,025*945.1M 10-QSep 30, 2026
Sandisk5,13611,0316,363142.3M 10-QOct 2, 2026
Dell Technologies11,56946,9712,225*not reported 10-QJul 31, 2026
Cisco Systems7,21817,252*5,386*3.9B 10-KJul 25, 2026

Not investment advice. Not affiliated with the U.S. SEC.