AMRN · XBRL financial data
Amarin financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (AMRN's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 75* | 57 | 67 | 42 | 62* | 42 | 73 | 50 | 49* | 45 | 42 | 40 |
| Gross profit | — | 32 | 43 | 16 | — | 25 | 50 | 22 | — | 18 | 15 | 16 |
| Research and development | 6* | 6 | 5 | 5 | 6* | 5 | 5 | 4 | 5* | 5 | 5 | 4 |
| Selling, general and administrative | 44* | 40 | 39 | 37 | 37* | 37 | 39 | 20 | 20* | 21 | 22 | 14 |
| General and administrative | year only | 9 | 9 | 10 | 10* | 9 | 15 | 9 | 12* | 11 | 14 | 7 |
| Total operating expenses | 50* | 45 | 43 | 41 | 43* | 42 | 66 | 33 | 29* | 29 | 27 | 19 |
| Operating income (loss) | (5)* | (14) | (1) | (25) | (53)* | (17) | (16) | (11) | (6)* | (11) | (12) | (2) |
| Interest income | year only | — | — | — | year only | 3 | 3 | 3 | 3* | 2 | 3 | 2 |
| Interest expense | year only | — | — | — | year only | — | — | — | year only | — | — | — |
| Other income (expense) | (1)* | 2 | 0 | 0 | (1)* | 0 | (0) | 0 | 3* | 0 | 1 | 0 |
| Income tax expense (benefit) | 3* | 1 | 1 | 4 | (1)* | 2 | 1 | (0) | 0* | 2 | (0) | 0 |
| Net income (loss) | (6)* | (10) | 2 | (25) | (49)* | (16) | (14) | (8) | (1)* | (11) | (8) | 0 |
| Earnings per share, basic USD per share | (0.01)* | (0.02) | 0.00 | (0.06) | (0.12)* | (0.04) | (0.03) | (0.02) | 0.00* | (0.03) | (0.02) | 0.00 |
| Earnings per share, diluted USD per share | (0.01)* | (0.02) | 0.00 | (0.06) | (0.12)* | (0.04) | (0.03) | (0.02) | 0.00* | (0.03) | (0.02) | 0.00 |
| Weighted average shares, basic millions of shares | 408* | 410 | 411 | 411 | 412* | 413 | 414 | 416 | 416* | 419 | 416 | 418 |
| Weighted average shares, diluted millions of shares | 408* | 410 | 411 | 411 | 411* | 413 | 414 | 416 | 416* | 419 | 416 | 428 |
Balance sheet
CSVFiscal quarters (AMRN's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and cash equivalents | 199 | 214 | 216 | 157 | 121 | 120 | 148 | 123 | 135 | 131 | 144 | 157 |
| Short-term investments | 121 | 94 | 91 | 149 | 173 | 162 | 151 | 164 | 168 | 177 | 171 | 167 |
| Accounts receivable | 134 | 116 | 124 | 113 | 122 | 107 | 119 | 127 | 127 | 108 | 93 | 112 |
| Inventory | 259 | 255 | 239 | 224 | 166 | 159 | 171 | 185 | 196 | 184 | 164 | 159 |
| Prepaid and other current assets | 12 | 8 | 32 | 7 | 13 | 25 | 17 | 29 | 24 | 26 | 31 | 19 |
| Total current assets | 725 | 688 | 702 | 650 | 595 | 573 | 607 | 628 | 650 | 626 | 603 | 613 |
| Property and equipment, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — |
| Right-of-use asset | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 7 | 6 | 6 | 6 | 6 |
| Total assets | 832 | 790 | 800 | 751 | 685 | 656 | 670 | 660 | 671 | 646 | 624 | 634 |
| Accounts payable | 53 | 68 | 54 | 41 | 40 | 46 | 45 | 37 | 45 | 48 | 19 | 40 |
| Total current liabilities | 259 | 224 | 231 | 202 | 180 | 162 | 186 | 182 | 194 | 180 | 164 | 175 |
| Lease liability, non-current | 9 | 8 | 8 | 8 | 8 | 8 | 7 | 7 | 6 | 6 | 5 | 5 |
| Total liabilities | 280 | 244 | 248 | 219 | 199 | 182 | 205 | 201 | 211 | 196 | 181 | 190 |
| Accumulated deficit | (1,586) | (1,596) | (1,595) | (1,620) | (1,669) | (1,684) | (1,698) | (1,706) | (1,707) | (1,718) | (1,726) | (1,725) |
| Total stockholders' equity | 552 | 546 | 552 | 531 | 486 | 474 | 465 | 459 | 459 | 449 | 444 | 444 |
| Total liabilities and equity | 832 | 790 | 800 | 751 | 685 | 656 | 670 | 660 | 671 | 646 | 624 | 634 |
| Common shares outstanding (cover page) millions of shares | 409 | 411 | 411 | 411 | 412 | 414 | 415 | 416 | 416 | 420 | 420 | 422 |
Cash flows
CSVFiscal quarters (AMRN's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | (6)* | (10) | 2 | (25) | (49)* | (16) | (14) | (8) | (1)* | (11) | (8) | 0 |
| Stock-based compensation | 5* | 5 | 4* | 5* | 3* | 4 | 6* | 2* | 2* | 2 | 2* | 1* |
| Net cash from operating activities | (1)* | (13) | (3)* | (2)* | (13)* | (12) | 17* | (13)* | 15* | 6 | 7* | 9* |
| Net cash from investing activities | (71)* | 29 | 5* | (57)* | (23)* | 12 | 12* | (12)* | (4)* | (8) | 6* | 5* |
| Proceeds from issuing common stock | — | — | — | 0* | — | — | — | — | — | — | — | — |
| Net cash from financing activities | 0* | (1) | 0* | (0)* | 0* | (1) | (1)* | (0)* | (0)* | (2) | (0)* | (1)* |
| Net change in cash | (72)* | 15 | 2* | (59)* | (36)* | (2) | 28* | (25)* | 12* | (4) | 12* | 13* |
Compare with peers
SIC 2834 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 2834 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Amarin | 157 | 40 | 9.2* | not reported | — | 10-QSep 30, 2026 |
| Rigel Pharmaceuticals | 61 | 79 | 31* | 18.7M | — | 10-QJun 30, 2026 |
| Northwest Biotherapeutics | 0.6 | 0.8 | (7.2)* | 1.7B | 0.1 quarters | 10-QJun 30, 2026 |
| Usana Health Sciences | 169 | 223 | 23* | 18.5M | — | 10-QJul 4, 2026 |
| Emergent BioSolutions | 176 | 110 | 100* | 51.4M | — | 10-QSep 30, 2026 |
| Altimmune | 63 | not reported | (24)* | 194.5M | 13.5 quarters | 10-QJun 30, 2026 |
| Prothena Corp Public | 288 | 1 | (25)* | 51.3M | 11.5 quarters | 10-QJun 30, 2026 |
| Aura Biosciences | 68 | not reported | (33)* | 103.7M | 2.1 quarters | 10-QJun 30, 2026 |
| Nektar Therapeutics | 39 | 10 | (76)* | 34.1M | 9.0 quarters | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.