AMPG · XBRL financial data

AmpliTech Group financial statements, every fiscal year

The same tables from 7 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal years (AMPG's year ends in late December)

In thousands of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023†Dec 31, 2024Dec 31, 2025
Revenue3,4585,27519,39415,5859,50825,196
Revenue from contracts with customers———15,5859,50825,196
Cost of revenue2,2043,98310,4708,3096,02319,166
Cost of goods and services sold—95194256308292
Gross profit1,2541,2938,9257,2763,4856,030
Research and development621,8331,0242,3423,5912,687
Selling, general and administrative2,1704,5657,6317,5117,85610,663
Total operating expenses——8,7749,85311,91513,350
Operating income (loss)(916)(5,105)151(2,578)(8,430)(7,320)
Interest expense264313———
Other income (expense)(110)347(826)———
Income tax expense (benefit)000241513
Net income (loss)(1,026)(4,759)(677)(2,465)(11,242)(7,007)
Earnings per share, basic USD per share(0.37)(0.53)(0.07)(0.26)(1.08)(0.33)
Earnings per share, diluted USD per share(0.37)(0.53)(0.07)(0.26)(1.08)(0.33)
Weighted average shares, basic thousands of shares2,7828,9019,6099,65910,43220,990
Weighted average shares, diluted thousands of shares2,7828,9019,6099,65910,43220,990
  • † Share count changed about 2x in the period ending 2024-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.

Balance sheet

CSV

Fiscal years (AMPG's year ends in late December)

In thousands of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023†Dec 31, 2024Dec 31, 2025
Cash and cash equivalents20018,01913,2906,72619,3164,981
Marketable securities0—247———
Accounts receivable3571,6601,8022,5431,2573,350
Inventory5174,1936,6326,5387,5898,909
Prepaid and other current assets————1701,117
Total current assets1,39624,28322,16617,14928,33125,060
Property and equipment, net2891,3552,0242,5992,2542,885
Right-of-use asset3471,1164,1973,5394,4003,874
Goodwill1204,8174,6974,6974,6974,697
Total assets2,81235,22736,68031,40843,22051,479
Total current liabilities6543,8151,8351,4991,53614,903
Lease liability, non-current2677953,7693,1724,1403,640
Total liabilities2,3716,1947,9244,7285,73018,617
Accumulated deficit(1,868)(6,627)(7,304)(9,770)(21,012)(28,019)
Total stockholders' equity44029,03328,75626,68037,49132,863
Total liabilities and equity2,81235,22736,68031,40843,22051,479
Common shares outstanding (cover page) thousands of shares6,5809,5829,6379,71719,65925,331
  • † Share count changed about 2x in the period ending 2024-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.

Cash flows

CSV

Fiscal years (AMPG's year ends in late December)

In thousands of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023†Dec 31, 2024Dec 31, 2025
Net income (loss)(1,026)(4,759)(677)(2,465)(11,242)(7,007)
Stock-based compensation129786399390518544
Net cash from operating activities(521)(2,199)(3,425)(3,471)(5,296)(8,684)
Purchases of property and equipment721,064736973431,016
Net cash from investing activities(72)(10,609)(1,079)(726)(3,292)(5,756)
Net cash from financing activities21830,627(224)(2,367)21,1786,809
  • † Share count changed about 2x in the period ending 2024-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.

Compare with peers

SIC 3669 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 3669 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • Runway shows only for companies burning cash with under $10B of public float.
  • * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
  • A cell reading “not reported” means the filings give no figure for that quarter alone.
CompanyCash ($K)Revenue, quarter ($K)Operating cash flow, quarter ($K)Shares outstandingRunwayQuarter
AmpliTech Group8,8938,070(5,538)*30.0M2.3 quarters 10-QJun 30, 2026
Franklin Wireless13,4018,396*(733)*11.8M43.6 quarters 10-KJun 30, 2026
Knightscope8,1609,024(11,495)*not reported0.7 quarters 10-QJun 30, 2026
Parkervision2,5010(886)*148.2M2.8 quarters 10-QJun 30, 2026
George Risk Industries6,8426,8501,9374.9M— 10-QJul 31, 2026
Airgain7,61113,698(1,791)*13.1M4.2 quarters 10-QJun 30, 2026
Inseego1,87843,984(23,777)*16.4M0.1 quarters 10-QJun 30, 2026
Dna X900not reported(2,001)*1.5M0.4 quarters 10-QJun 30, 2026
Rekor Systems9,766not reported(2,387)*137.6M4.1 quarters 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.