AMPG · XBRL financial data
AmpliTech Group financial statements, every fiscal year
The same tables from 7 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (AMPG's year ends in late December)
| In thousands of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | †Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue | 3,458 | 5,275 | 19,394 | 15,585 | 9,508 | 25,196 |
| Revenue from contracts with customers | — | — | — | 15,585 | 9,508 | 25,196 |
| Cost of revenue | 2,204 | 3,983 | 10,470 | 8,309 | 6,023 | 19,166 |
| Cost of goods and services sold | — | 95 | 194 | 256 | 308 | 292 |
| Gross profit | 1,254 | 1,293 | 8,925 | 7,276 | 3,485 | 6,030 |
| Research and development | 62 | 1,833 | 1,024 | 2,342 | 3,591 | 2,687 |
| Selling, general and administrative | 2,170 | 4,565 | 7,631 | 7,511 | 7,856 | 10,663 |
| Total operating expenses | — | — | 8,774 | 9,853 | 11,915 | 13,350 |
| Operating income (loss) | (916) | (5,105) | 151 | (2,578) | (8,430) | (7,320) |
| Interest expense | 26 | 43 | 13 | — | — | — |
| Other income (expense) | (110) | 347 | (826) | — | — | — |
| Income tax expense (benefit) | 0 | 0 | 0 | 24 | 15 | 13 |
| Net income (loss) | (1,026) | (4,759) | (677) | (2,465) | (11,242) | (7,007) |
| Earnings per share, basic USD per share | (0.37) | (0.53) | (0.07) | (0.26) | (1.08) | (0.33) |
| Earnings per share, diluted USD per share | (0.37) | (0.53) | (0.07) | (0.26) | (1.08) | (0.33) |
| Weighted average shares, basic thousands of shares | 2,782 | 8,901 | 9,609 | 9,659 | 10,432 | 20,990 |
| Weighted average shares, diluted thousands of shares | 2,782 | 8,901 | 9,609 | 9,659 | 10,432 | 20,990 |
- † Share count changed about 2x in the period ending 2024-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
Balance sheet
CSVFiscal years (AMPG's year ends in late December)
| In thousands of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | †Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 200 | 18,019 | 13,290 | 6,726 | 19,316 | 4,981 |
| Marketable securities | 0 | — | 247 | — | — | — |
| Accounts receivable | 357 | 1,660 | 1,802 | 2,543 | 1,257 | 3,350 |
| Inventory | 517 | 4,193 | 6,632 | 6,538 | 7,589 | 8,909 |
| Prepaid and other current assets | — | — | — | — | 170 | 1,117 |
| Total current assets | 1,396 | 24,283 | 22,166 | 17,149 | 28,331 | 25,060 |
| Property and equipment, net | 289 | 1,355 | 2,024 | 2,599 | 2,254 | 2,885 |
| Right-of-use asset | 347 | 1,116 | 4,197 | 3,539 | 4,400 | 3,874 |
| Goodwill | 120 | 4,817 | 4,697 | 4,697 | 4,697 | 4,697 |
| Total assets | 2,812 | 35,227 | 36,680 | 31,408 | 43,220 | 51,479 |
| Total current liabilities | 654 | 3,815 | 1,835 | 1,499 | 1,536 | 14,903 |
| Lease liability, non-current | 267 | 795 | 3,769 | 3,172 | 4,140 | 3,640 |
| Total liabilities | 2,371 | 6,194 | 7,924 | 4,728 | 5,730 | 18,617 |
| Accumulated deficit | (1,868) | (6,627) | (7,304) | (9,770) | (21,012) | (28,019) |
| Total stockholders' equity | 440 | 29,033 | 28,756 | 26,680 | 37,491 | 32,863 |
| Total liabilities and equity | 2,812 | 35,227 | 36,680 | 31,408 | 43,220 | 51,479 |
| Common shares outstanding (cover page) thousands of shares | 6,580 | 9,582 | 9,637 | 9,717 | 19,659 | 25,331 |
- † Share count changed about 2x in the period ending 2024-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
Cash flows
CSVFiscal years (AMPG's year ends in late December)
| In thousands of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | †Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | (1,026) | (4,759) | (677) | (2,465) | (11,242) | (7,007) |
| Stock-based compensation | 129 | 786 | 399 | 390 | 518 | 544 |
| Net cash from operating activities | (521) | (2,199) | (3,425) | (3,471) | (5,296) | (8,684) |
| Purchases of property and equipment | 72 | 1,064 | 736 | 973 | 43 | 1,016 |
| Net cash from investing activities | (72) | (10,609) | (1,079) | (726) | (3,292) | (5,756) |
| Net cash from financing activities | 218 | 30,627 | (224) | (2,367) | 21,178 | 6,809 |
- † Share count changed about 2x in the period ending 2024-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
Compare with peers
SIC 3669 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 3669 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($K) | Revenue, quarter ($K) | Operating cash flow, quarter ($K) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| AmpliTech Group | 8,893 | 8,070 | (5,538)* | 30.0M | 2.3 quarters | 10-QJun 30, 2026 |
| Franklin Wireless | 13,401 | 8,396* | (733)* | 11.8M | 43.6 quarters | 10-KJun 30, 2026 |
| Knightscope | 8,160 | 9,024 | (11,495)* | not reported | 0.7 quarters | 10-QJun 30, 2026 |
| Parkervision | 2,501 | 0 | (886)* | 148.2M | 2.8 quarters | 10-QJun 30, 2026 |
| George Risk Industries | 6,842 | 6,850 | 1,937 | 4.9M | — | 10-QJul 31, 2026 |
| Airgain | 7,611 | 13,698 | (1,791)* | 13.1M | 4.2 quarters | 10-QJun 30, 2026 |
| Inseego | 1,878 | 43,984 | (23,777)* | 16.4M | 0.1 quarters | 10-QJun 30, 2026 |
| Dna X | 900 | not reported | (2,001)* | 1.5M | 0.4 quarters | 10-QJun 30, 2026 |
| Rekor Systems | 9,766 | not reported | (2,387)* | 137.6M | 4.1 quarters | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.