AMCX · XBRL financial data
AMC Global Media financial statements, every fiscal year
The same tables from 7 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (AMCX's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 2,815 | 3,078 | 3,097 | 2,712 | 2,421 | 2,312 |
| Cost of revenue | 1,402 | 1,432 | 1,516 | 1,328 | 1,133 | 1,141 |
| Selling, general and administrative | 709 | 892 | 897 | 764 | 781 | 818 |
| Operating income (loss) | 443 | 490 | 87 | 388 | (40) | 133 |
| Interest income | 30 | 10 | 13 | 37 | 37 | 28 |
| Interest expense | 139 | 129 | 134 | 153 | 166 | 172 |
| Other income (expense) | 71 | 25 | 4 | 23 | (5) | 29 |
| Income tax expense (benefit) | 145 | 94 | (41) | 95 | 43 | 46 |
| Net income (loss) | 240 | 251 | 8 | 215 | (227) | 89 |
| Earnings per share, basic USD per share | 4.70 | 5.92 | 0.18 | 4.92 | (5.10) | 2.01 |
| Earnings per share, diluted USD per share | 4.64 | 5.77 | 0.17 | 4.90 | (5.10) | 1.66 |
| Weighted average shares, basic millions of shares | 51 | 42 | 43 | 44 | 44 | 44 |
| Weighted average shares, diluted millions of shares | 52 | 43 | 44 | 44 | 44 | 57 |
Balance sheet
CSVFiscal years (AMCX's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 889 | 892 | 930 | 571 | 785 | 502 |
| Accounts receivable | 814 | 815 | 722 | 664 | 624 | 575 |
| Prepaid and other current assets | — | — | — | — | — | 203 |
| Total current assets | 1,939 | 2,000 | 1,950 | 1,623 | 1,671 | 1,281 |
| Property and equipment, net | 256 | 226 | 202 | 159 | 143 | 116 |
| Right-of-use asset | 147 | 126 | 108 | 71 | 58 | 73 |
| Goodwill | 686 | 709 | 643 | 626 | 246 | 167 |
| Total assets | 5,246 | 5,749 | 5,634 | 4,970 | 4,362 | 3,937 |
| Accounts payable | 121 | 173 | 172 | 89 | 89 | 95 |
| Accrued liabilities | 320 | 340 | 419 | 386 | 291 | 323 |
| Current portion of long-term debt | 75 | 34 | 34 | 68 | 8 | 11 |
| Total current liabilities | 878 | 1,058 | 1,170 | 943 | 703 | 768 |
| Long-term debt | 2,774 | 2,805 | 2,779 | 2,294 | 2,329 | 1,741 |
| Lease liability, non-current | 166 | 128 | 106 | 73 | 52 | 70 |
| Total liabilities | 4,288 | 4,562 | 4,526 | 3,711 | 3,422 | 2,923 |
| Retained earnings | 1,847 | 2,098 | 2,106 | 2,321 | 2,092 | 2,176 |
| Total stockholders' equity | 617 | 851 | 807 | 1,048 | 856 | 982 |
| Total liabilities and equity | 5,246 | 5,749 | 5,634 | 4,970 | 4,362 | 3,937 |
Cash flows
CSVFiscal years (AMCX's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | 240 | 251 | 8 | 215 | (227) | 89 |
| Stock-based compensation | 53 | 48 | 30 | 26 | 26 | 25 |
| Depreciation and amortization | 105 | 94 | 107 | 107 | 98 | 94 |
| Net cash from operating activities | 749 | 143 | 182 | 204 | 376 | 306 |
| Purchases of property and equipment | 47 | 43 | 44 | 35 | 45 | 33 |
| Net cash from investing activities | (35) | (27) | (39) | (24) | (40) | (34) |
| Share repurchases | 357 | 0 | 0 | 0 | 0 | 18 |
| Proceeds from long-term debt | 6 | 986 | 0 | 0 | — | — |
| Repayments of long-term debt | 262 | 1,017 | 34 | 458 | — | — |
| Net cash from financing activities | (648) | (84) | (97) | (544) | (110) | (570) |
Compare with peers
SIC 4841 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 4841 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| AMC Global Media | 464 | 547 | 57* | not reported | 10-QJun 30, 2026 |
| Liberty Capital | 497 | 261 | 86* | not reported | 10-QJun 30, 2026 |
| Paradium.AI | 11 | 22 | 0.1* | 47.6M | 10-QJun 30, 2026 |
| Cable One | 166 | not reported | 121* | 5.7M | 10-QJun 30, 2026 |
| Optimum Communications | 1,296 | 2,024 | 228* | 272.6M | 10-QJun 30, 2026 |
| Adeia | 64 | 80 | 5.1* | 110.4M | 10-QSep 30, 2026 |
| Liberty Latin America | 546 | 1,117 | 185* | not reported | 10-QSep 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.
