AMCX · XBRL financial data

AMC Global Media financial statements, every fiscal year

The same tables from 7 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal years (AMCX's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Revenue from contracts with customers2,8153,0783,0972,7122,4212,312
Cost of revenue1,4021,4321,5161,3281,1331,141
Selling, general and administrative709892897764781818
Operating income (loss)44349087388(40)133
Interest income301013373728
Interest expense139129134153166172
Other income (expense)7125423(5)29
Income tax expense (benefit)14594(41)954346
Net income (loss)2402518215(227)89
Earnings per share, basic USD per share4.705.920.184.92(5.10)2.01
Earnings per share, diluted USD per share4.645.770.174.90(5.10)1.66
Weighted average shares, basic millions of shares514243444444
Weighted average shares, diluted millions of shares524344444457

Balance sheet

CSV

Fiscal years (AMCX's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Cash and cash equivalents889892930571785502
Accounts receivable814815722664624575
Prepaid and other current assets—————203
Total current assets1,9392,0001,9501,6231,6711,281
Property and equipment, net256226202159143116
Right-of-use asset147126108715873
Goodwill686709643626246167
Total assets5,2465,7495,6344,9704,3623,937
Accounts payable121173172898995
Accrued liabilities320340419386291323
Current portion of long-term debt75343468811
Total current liabilities8781,0581,170943703768
Long-term debt2,7742,8052,7792,2942,3291,741
Lease liability, non-current166128106735270
Total liabilities4,2884,5624,5263,7113,4222,923
Retained earnings1,8472,0982,1062,3212,0922,176
Total stockholders' equity6178518071,048856982
Total liabilities and equity5,2465,7495,6344,9704,3623,937

Cash flows

CSV

Fiscal years (AMCX's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Net income (loss)2402518215(227)89
Stock-based compensation534830262625
Depreciation and amortization105941071079894
Net cash from operating activities749143182204376306
Purchases of property and equipment474344354533
Net cash from investing activities(35)(27)(39)(24)(40)(34)
Share repurchases357000018
Proceeds from long-term debt698600——
Repayments of long-term debt2621,01734458——
Net cash from financing activities(648)(84)(97)(544)(110)(570)

Compare with peers

SIC 4841 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 4841 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
  • A cell reading “not reported” means the filings give no figure for that quarter alone.
CompanyCash ($M)Revenue, quarter ($M)Operating cash flow, quarter ($M)Shares outstandingQuarter
AMC Global Media46454757*not reported 10-QJun 30, 2026
Liberty Capital49726186*not reported 10-QJun 30, 2026
Paradium.AI11220.1*47.6M 10-QJun 30, 2026
Cable One166not reported121*5.7M 10-QJun 30, 2026
Optimum Communications1,2962,024228*272.6M 10-QJun 30, 2026
Adeia64805.1*110.4M 10-QSep 30, 2026
Liberty Latin America5461,117185*not reported 10-QSep 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.