ALK · XBRL financial data
Alaska Air Group financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (ALK's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue | 3,566 | 6,176 | 9,646 | 10,426 | — | — |
| Revenue from contracts with customers | — | — | 9,646 | 10,426 | 11,735 | 14,239 |
| Total operating expenses | 5,341 | 5,491 | 9,576 | 10,032 | 11,165 | — |
| Operating income (loss) | (1,775) | 685 | 70 | 394 | 570 | 303 |
| Interest income | 31 | 25 | 53 | 80 | 101 | 94 |
| Interest expense | 98 | 128 | 108 | 121 | 171 | 272 |
| Other income (expense) | 17 | 36 | 50 | (39) | 0 | (16) |
| Income tax expense (benefit) | (516) | 151 | 21 | 88 | 150 | 46 |
| Net income (loss) | (1,324) | 478 | 58 | 235 | 395 | 100 |
| Earnings per share, basic USD per share | (10.72) | 3.82 | 0.46 | 1.84 | 3.13 | 0.85 |
| Earnings per share, diluted USD per share | (10.72) | 3.77 | 0.45 | 1.83 | 3.08 | 0.83 |
| Weighted average shares, basic millions of shares | 123 | 125 | 127 | 127 | 126 | 118 |
| Weighted average shares, diluted millions of shares | 123 | 127 | 128 | 129 | 128 | 120 |
Balance sheet
CSVFiscal years (ALK's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 1,370 | 470 | 338 | 281 | 1,201 | 627 |
| Marketable securities | 1,976 | 2,646 | 2,079 | 1,510 | 1,274 | 1,496 |
| Inventory | 57 | 62 | 104 | 116 | 199 | 203 |
| Prepaid and other current assets | 123 | 196 | — | — | — | — |
| Total current assets | 4,006 | 3,920 | 3,040 | 2,705 | 3,760 | 3,266 |
| Property and equipment, net | 6,211 | 6,138 | 7,257 | 8,388 | 10,781 | 11,857 |
| Right-of-use asset | 1,400 | 1,453 | 1,471 | 1,195 | 1,296 | 1,268 |
| Goodwill | 1,943 | 2,044 | 2,038 | 2,033 | 2,724 | 2,723 |
| Total assets | 14,046 | 13,951 | 14,186 | 14,613 | 19,768 | 20,361 |
| Accounts payable | 108 | 200 | 221 | 207 | 186 | 324 |
| Accrued liabilities | 424 | 625 | 846 | 800 | 997 | 1,055 |
| Current portion of long-term debt | 1,138 | 366 | 276 | 289 | 442 | 540 |
| Total current liabilities | 4,293 | 3,991 | 4,493 | 4,459 | 6,145 | 6,589 |
| Long-term debt | 2,357 | 2,173 | 1,883 | 2,182 | 4,491 | 4,769 |
| Lease liability, non-current | 1,268 | 1,279 | 1,393 | 1,125 | 1,198 | 1,141 |
| Retained earnings | 3,764 | 4,242 | 4,300 | 4,535 | 4,930 | 5,030 |
| Total stockholders' equity | 2,988 | 3,801 | 3,816 | 4,113 | 4,372 | 4,118 |
| Total liabilities and equity | 14,046 | 13,951 | 14,186 | 14,613 | 19,768 | 20,361 |
| Common shares outstanding (cover page) millions of shares | 124 | 126 | 128 | 126 | 123 | 115 |
Cash flows
CSVFiscal years (ALK's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | (1,324) | 478 | 58 | 235 | 395 | 100 |
| Stock-based compensation | 24 | 51 | 42 | 85 | 63 | 10 |
| Depreciation and amortization | 420 | 394 | 415 | 451 | 583 | 795 |
| Net cash from operating activities | (234) | 1,030 | 1,418 | 1,050 | 1,464 | 1,249 |
| Purchases of property and equipment | 206 | 292 | 1,671 | 1,494 | — | — |
| Net cash from investing activities | (593) | (1,008) | (1,218) | (964) | (634) | (1,623) |
| Share repurchases | 31 | 0 | 0 | 137 | 312 | 570 |
| Dividends paid | 45 | 0 | 0 | — | — | — |
| Proceeds from long-term debt | — | — | — | 595 | 2,310 | 808 |
| Repayments of long-term debt | 565 | 1,334 | 385 | 282 | 1,915 | 519 |
| Net cash from financing activities | 1,981 | (914) | (325) | (147) | 119 | (199) |
Compare with peers
SIC 4512 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 4512 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Alaska Air Group | 1,064 | 4,065 | 185* | 111.6M | — | 10-QJun 30, 2026 |
| American Airlines Group | 1,124 | 16,335 | (153)* | 662.6M | — | 10-QSep 30, 2026 |
| Skywest | 72 | 1,117 | 131* | 38.0M | — | 10-QSep 30, 2026 |
| FedEx Freight Holding Company | 388 | 2,442 | not reported | 149.5M | — | 10-QSep 30, 2026 |
| Southwest Airlines | 3,624 | 8,422 | 513 | 489.6M | — | 10-QSep 30, 2026 |
| Jetblue Airways | 1,258 | 2,812 | (238)* | 377.4M | 5.3 quarters | 10-QSep 30, 2026 |
| United Airlines Holdings | 6,648 | 17,875 | 465* | 324.9M | — | 10-QSep 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.