ALG · XBRL financial data
Alamo Group financial statements, every fiscal year
The same tables from 10 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (ALG's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue | 1,163 | 1,334 | 1,514 | 1,690 | 1,629 | 1,604 |
| Revenue from contracts with customers | 1,163 | 1,334 | 1,514 | 1,690 | 1,629 | 1,604 |
| Cost of goods and services sold | 871 | 1,000 | 1,137 | 1,236 | 1,216 | 1,206 |
| Gross profit | 292 | 335 | 377 | 454 | 412 | 398 |
| Selling, general and administrative | 184 | 203 | 213 | 240 | 231 | 230 |
| Total operating expenses | — | — | 228 | 256 | 248 | 246 |
| Operating income (loss) | 93 | 117 | 149 | 198 | 165 | 152 |
| Interest income | 1 | 1 | 1 | 1 | 3 | 6 |
| Interest expense | 16 | 11 | 14 | 26 | 21 | 15 |
| Other income (expense) | (1) | 2 | (1) | 2 | 3 | (3) |
| Income tax expense (benefit) | 22 | 29 | 32 | 39 | 34 | 36 |
| Net income (loss) | 57 | 80 | 102 | 136 | 116 | 104 |
| Earnings per share, basic USD per share | 4.81 | 6.78 | 8.58 | 11.42 | 9.69 | 8.64 |
| Earnings per share, diluted USD per share | 4.78 | 6.75 | 8.54 | 11.36 | 9.63 | 8.59 |
| Weighted average shares, basic millions of shares | 12 | 12 | 12 | 12 | 12 | 12 |
| Weighted average shares, diluted millions of shares | 12 | 12 | 12 | 12 | 12 | 12 |
Balance sheet
CSVFiscal years (ALG's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 50 | 42 | 47 | 52 | 197 | 310 |
| Accounts receivable | 209 | 238 | 318 | 362 | 306 | 277 |
| Inventory | 230 | 321 | 353 | 377 | 343 | 383 |
| Prepaid and other current assets | 7 | 10 | 9 | 12 | 11 | 12 |
| Total current assets | 503 | 612 | 727 | 804 | 857 | 998 |
| Right-of-use asset | 14 | 17 | 17 | 16 | 18 | 14 |
| Goodwill | 195 | 202 | 196 | 207 | 203 | 215 |
| Total assets | 1,109 | 1,206 | 1,309 | 1,409 | 1,450 | 1,607 |
| Accounts payable | 75 | 101 | 98 | 100 | 85 | 125 |
| Accrued liabilities | 65 | 74 | 71 | 87 | 78 | 76 |
| Current portion of long-term debt | 15 | 15 | 15 | 15 | — | — |
| Total current liabilities | 157 | 193 | 191 | 214 | 190 | 218 |
| Lease liability, non-current | 11 | 12 | 13 | 11 | 12 | 8 |
| Total liabilities | — | — | — | — | 432 | 458 |
| Retained earnings | 551 | 634 | 727 | 853 | 956 | 1,046 |
| Total stockholders' equity | 626 | 706 | 785 | 933 | 1,018 | 1,149 |
| Total liabilities and equity | 1,109 | 1,206 | 1,309 | 1,409 | 1,450 | 1,607 |
| Common shares outstanding (cover page) millions of shares | 12 | 12 | 12 | 12 | 12 | 12 |
Cash flows
CSVFiscal years (ALG's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | 57 | 80 | 102 | 136 | 116 | 104 |
| Stock-based compensation | 4 | 6 | 6 | 7 | 9 | 10 |
| Net cash from operating activities | 184 | 50 | 15 | 131 | 210 | 178 |
| Purchases of property and equipment | 18 | 25 | 31 | 38 | 25 | 31 |
| Net cash from investing activities | (14) | (33) | (32) | (53) | (22) | (46) |
| Proceeds from issuing common stock | 1 | 2 | 1 | 2 | 2 | 2 |
| Share repurchases | 1 | 2 | 1 | 1 | 2 | 3 |
| Dividends paid | 6 | 7 | 9 | 10 | 12 | 14 |
| Proceeds from long-term debt | 0 | 0 | — | — | — | — |
| Net cash from financing activities | (164) | (23) | 24 | (77) | (32) | (31) |
| Net change in cash | 8 | (8) | 5 | 5 | 145 | 112 |
Compare with peers
SIC 3523 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 3523 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Alamo Group | 195 | 451 | 46* | 12.2M | 10-QJun 30, 2026 |
| Lindsay | 190 | 162* | 44* | 10.2M | 10-KAug 31, 2026 |
| Agco | 415 | 2,263 | 27* | 69.0M | 10-QSep 30, 2026 |
| Toro | 175 | 1,226 | 183* | 94.7M | 10-QJul 31, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.