ALE · As filed with the SEC

Allete income statement, by quarter

The statement as Allete presents it in its 10-Q and 10-K: its own lines, labels and order. Tables over time lines up standardized figures across every filing.

CONSOLIDATED STATEMENT OF INCOME Unaudited · USD, except per-share amounts

USD, except per-share amountsQ3 2025
3 months ended Sep 30, 2025
Q2 2025
3 months ended Jun 30, 2025
Q1 2025
3 months ended Mar 31, 2025
Q4 2024†
3 months ended Dec 31, 2024
Q3 2024†
3 months ended Sep 30, 2024
Q4 2023†
3 months ended Dec 31, 2023
Operating Revenue
Contracts with Customers – Utility320,200,000305,100,000332,800,000314,100,000†310,500,000319,200,000†
Contracts with Customers – Non-utility53,300,00053,800,00065,900,00049,500,000†95,400,00082,300,000†
Other – Non-utility————1,300,000—
Other – Non-utility1,500,0001,400,0001,500,0001,200,000†1,300,000†—
Total Operating Revenue375,000,000360,300,000400,200,000364,800,000†407,200,000402,700,000†
Operating Expenses
Fuel, Purchased Power and Gas – Utility120,400,000113,300,000123,000,000—116,500,000—
Transmission Services – Utility19,200,00019,300,00019,000,00020,700,000†19,600,00021,900,000†
Cost of Sales – Non-utility26,000,00024,300,00024,900,00026,000,000†47,000,00036,800,000†
Operating and Maintenance90,700,00096,600,00093,000,00074,900,000†92,700,00091,100,000†
Depreciation and Amortization72,500,00073,200,00069,700,00069,700,000†70,800,00063,600,000†
Taxes Other than Income Taxes16,600,00015,600,00017,600,00015,100,000†15,300,00014,100,000†
Total Operating Expenses345,400,000342,300,000347,200,000326,700,000†361,900,000359,600,000†
Operating Income29,600,00018,000,00053,000,00038,100,000†45,300,00043,100,000†
Other Income (Expense)
Interest Expense(25,600,000)(23,100,000)(21,400,000)(20,900,000)†(20,300,000)(19,900,000)†
Equity Earnings5,600,0005,900,0006,000,0008,500,000†5,100,0005,600,000†
Other5,300,0005,200,0004,600,0003,000,000†5,500,0009,700,000†
Total Other Expense(14,700,000)(12,000,000)(10,800,000)(9,400,000)†(9,700,000)(4,600,000)†
Income Before Income Taxes14,900,0006,000,00042,200,00028,700,000†35,600,00038,500,000†
Income Tax Expense (Benefit)1,600,000(600,000)7,500,000(3,600,000)†2,900,0007,500,000†
Net Income13,300,0006,600,00034,700,00032,300,000†32,700,00031,000,000†
Net Loss Attributable to Non-Controlling Interest(13,800,000)(25,300,000)(21,400,000)(18,300,000)†(12,300,000)(20,500,000)†
Net Income Attributable to ALLETE27,100,00031,900,00056,100,00050,600,000†45,000,00051,500,000†
Average Shares of Common Stock
Basic (in shares)58,100,00058,000,00057,900,000—57,800,000—
Diluted (in shares)58,200,00058,100,00058,000,000—57,900,000—
Basic Earnings Per Share of Common Stock (in usd per share)0.470.550.97—0.78—
Diluted Earnings Per Share of Common Stock (in usd per share)0.460.550.97—0.78—

† Derived: worked out from the filings, not stated in them. A fourth quarter is the 10-K year less the nine months in the third-quarter 10-Q; a quarter of cash flows is year to date less the prior year to date.

As filed on EDGAR · Not affiliated with the U.S. SEC · Not investment advice. Each column links to its filing.