ALDX · XBRL financial data

Aldeyra Therapeutics financial statements, every fiscal year

The same tables from 7 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal years (ALDX's year ends in late December)

In thousands of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Research and development24,68144,93747,30629,45948,22525,663
General and administrative9,98511,28315,37413,33511,8929,602
Operating income (loss)(36,421)(56,220)(62,680)(42,794)(60,117)(35,265)
Interest income2921852,3497,3236,1923,324
Interest expense1,9041,7421,6942,0711,9261,905
Income tax expense (benefit)(479)00010
Net income (loss)(37,554)(57,776)(62,025)(37,543)(55,851)(33,847)
Earnings per share, basic USD per share—(1.07)(1.06)(0.64)(0.94)(0.56)
Earnings per share, diluted USD per share—(1.07)(1.06)(0.64)(0.94)(0.56)
Weighted average shares, basic thousands of shares—54,04258,40658,94359,48560,057
Weighted average shares, diluted thousands of shares—54,04258,40658,94359,48560,057

Balance sheet

CSV

Fiscal years (ALDX's year ends in late December)

In thousands of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Cash and cash equivalents77,858229,791144,419142,82354,52770,041
Marketable securities0029,882046,6240
Prepaid and other current assets5,2012,9626,7224,9872,9211,742
Total current assets83,059232,753181,023147,810104,07271,783
Property and equipment, net603219600
Right-of-use asset233352249511267276
Total assets83,353233,137181,292148,327104,60772,059
Accounts payable3821,0201341,338180158
Accrued liabilities8,13510,52314,0665,53612,1186,120
Current portion of long-term debt——91215,1473115,250
Total current liabilities12,40911,77315,36122,26018,60227,809
Long-term debt11,43415,50414,923015,0000
Lease liability, non-current0125027200
Total liabilities23,84427,40230,28428,53233,60227,809
Accumulated deficit(236,916)(294,692)(356,717)(394,259)(450,111)(483,957)
Total stockholders' equity59,509205,736151,008119,79571,00544,250
Total liabilities and equity83,353233,137181,292148,327104,60772,059
Common shares outstanding (cover page) thousands of shares47,24758,09958,57658,89659,70960,183

Cash flows

CSV

Fiscal years (ALDX's year ends in late December)

In thousands of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Net income (loss)(37,554)(57,776)(62,025)(37,543)(55,851)(33,847)
Stock-based compensation7,0847,1088,2895,7537,9736,091
Net cash from operating activities(37,493)(42,556)(56,637)(30,326)(43,209)(33,346)
Purchases of property and equipment—8160——
Net cash from investing activities29,024(8)(29,955)30,000(44,916)47,736
Proceeds from issuing common stock40,717189,8120———
Net cash from financing activities41,902194,4961,220(1,270)(171)1,124
Net change in cash33,432151,933(85,372)(1,596)(88,296)15,514

Compare with peers

SIC 2834 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 2834 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • Runway shows only for companies burning cash with under $10B of public float.
  • * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
  • A cell reading “not reported” means the filings give no figure for that quarter alone.
CompanyCash ($K)Revenue, quarter ($K)Operating cash flow, quarter ($K)Shares outstandingRunwayQuarter
Aldeyra Therapeutics45,090not reported(4,589)*60.3M9.8 quarters 10-QJun 30, 2026
Heron Therapeutics20,721not reported(2,213)*189.9M19.3 quarters 10-QJun 30, 2026
Sagimet Biosciences165,896not reported(11,099)*not reported21.6 quarters 10-QJun 30, 2026
Lifecore Biomedical17,241not reported(2,189)*37.9M7.9 quarters 10-QJun 30, 2026
Annexon199,270not reported(48,007)*not reported4.4 quarters 10-QJun 30, 2026
Precigen16,32954,978(17,809)*358.0M2.1 quarters 10-QJun 30, 2026
SELLAS Life Sciences Group138,343not reported(7,588)*201.9M18.2 quarters 10-QJun 30, 2026
DBV Technologies165,7001,600(51,500)*314.4M3.2 quarters 10-QSep 30, 2026
Corvus Pharmaceuticals18,905not reported(15,398)*84.1M14.0 quarters 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.