ALB · XBRL financial data
Albemarle financial statements, every fiscal year
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (ALB's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue | 3,129 | 3,328 | 7,320 | 9,617 | 5,378 | 5,143 |
| Cost of revenue | 2,134 | 2,330 | 4,246 | 8,431 | 5,315 | 4,474 |
| Gross profit | 995 | 998 | 3,075 | 1,186 | 63 | 669 |
| Research and development | 59 | 54 | 72 | 86 | 87 | 51 |
| Selling, general and administrative | 430 | 441 | 524 | 919 | 618 | 550 |
| Operating income (loss) | 506 | 798 | 2,470 | 252 | (1,777) | (367) |
| Other income (expense) | (59) | (603) | 86 | 111 | 178 | 23 |
| Income tax expense (benefit) | 54 | 29 | 391 | 430 | 87 | 157 |
| Net income (loss) | 376 | 124 | 2,690 | 1,573 | (1,179) | (511) |
| Earnings per share, basic USD per share | 3.53 | 1.07 | 22.97 | 13.41 | (11.20) | (5.76) |
| Earnings per share, diluted USD per share | 3.52 | 1.06 | 22.84 | 13.36 | (11.20) | (5.76) |
| Weighted average shares, basic millions of shares | 106 | 116 | 117 | 117 | 118 | 118 |
| Weighted average shares, diluted millions of shares | 107 | 117 | 118 | 118 | 118 | 118 |
Balance sheet
CSVFiscal years (ALB's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 747 | 439 | 1,499 | 890 | 1,192 | 1,618 |
| Marketable securities, non-current | 37 | 37 | 40 | 207 | 61 | 64 |
| Accounts receivable | 531 | 557 | 1,191 | 1,213 | 742 | 594 |
| Inventory | 750 | 813 | 2,076 | 2,161 | 1,503 | 1,179 |
| Total current assets | 2,206 | 2,008 | 5,187 | 5,217 | 3,842 | 4,008 |
| Property and equipment, net | 5,355 | 5,910 | 6,963 | 9,495 | 9,331 | 8,612 |
| Right-of-use asset | 136 | 155 | 128 | 137 | 119 | 116 |
| Goodwill | 1,666 | 1,598 | 1,618 | 1,630 | 1,583 | 1,500 |
| Total assets | 10,451 | 10,974 | 15,457 | 18,271 | 16,610 | 16,374 |
| Accounts payable | 483 | 648 | 1,534 | — | — | — |
| Accrued liabilities | 441 | 763 | 506 | 545 | 468 | 522 |
| Current portion of long-term debt | 805 | 390 | 2 | 626 | 398 | 74 |
| Total current liabilities | 1,802 | 1,874 | 2,741 | 3,560 | 1,966 | 1,798 |
| Long-term debt | 2,767 | 2,004 | 3,215 | 3,541 | 3,118 | 3,119 |
| Lease liability, non-current | 117 | 127 | 99 | 114 | 100 | 103 |
| Retained earnings | 3,155 | 3,097 | 5,601 | 6,987 | 5,482 | 4,614 |
| Total stockholders' equity | 4,268 | 5,625 | 7,983 | 9,412 | 9,962 | 9,533 |
| Total liabilities and equity | 10,451 | 10,974 | 15,457 | 18,271 | 16,610 | 16,374 |
| Common shares outstanding (cover page) millions of shares | 117 | 117 | 117 | 117 | 118 | 118 |
Cash flows
CSVFiscal years (ALB's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | 376 | 124 | 2,690 | 1,573 | (1,179) | (511) |
| Stock-based compensation | 23 | 20 | 30 | 37 | 32 | 40 |
| Depreciation and amortization | 232 | 254 | 301 | 430 | 589 | 659 |
| Net cash from operating activities | 799 | 344 | 1,908 | 1,325 | 702 | 1,282 |
| Purchases of property and equipment | 850 | 954 | 1,262 | 2,149 | 1,686 | 590 |
| Net cash from investing activities | (864) | (667) | (1,423) | (2,781) | (1,574) | (146) |
| Proceeds from issuing common stock | 0 | 1,454 | 0 | 0 | — | — |
| Share repurchases | 0 | — | — | — | — | — |
| Dividends paid | 162 | 178 | 184 | 187 | 189 | 191 |
| Proceeds from long-term debt | 452 | 0 | 1,964 | 356 | 112 | 57 |
| Repayments of long-term debt | 250 | 1,174 | 705 | 29 | 112 | 506 |
| Net cash from financing activities | 177 | 50 | 612 | 624 | 1,242 | (834) |
| Net change in cash | 134 | (307) | 1,060 | (609) | 302 | 426 |
Compare with peers
SIC 2821 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 2821 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Albemarle | 1,632 | 1,743 | 710* | 118.0M | 10-QJun 30, 2026 |
| Eastman Chemical | 768 | 2,385 | 290* | 114.4M | 10-QSep 30, 2026 |
| Celanese | 1,362 | 2,556 | 538* | 109.8M | 10-QSep 30, 2026 |
| DuPont de Nemours | 1,652 | 1,868 | 410* | 132.5M | 10-QSep 30, 2026 |
| Sealed Air | 344 | 1,401* | 294* | 147.4M | 10-KDec 31, 2025 |
| Hexcel | 78 | 496 | 74* | 75.7M | 10-QSep 30, 2026 |
| Avient | not reported | 891 | not reported | 91.7M | 10-QSep 30, 2026 |
| Dow | 4,142 | 11,267 | not reported | 723.9M | 10-QSep 30, 2026 |
| EIDP | 2,365 | 6,379 | not reported | 667.2M | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.