AHCO · XBRL financial data
AdaptHealth financial statements, every fiscal year
The same tables from 9 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (AHCO's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 1,056 | 2,455 | 2,971 | 3,200 | 3,261 | 3,245 |
| Cost of revenue | 899 | 2,009 | 2,553 | 2,721 | 2,580 | 2,636 |
| Cost of goods and services sold | 899 | 2,009 | 2,553 | 2,721 | 2,580 | 2,636 |
| General and administrative | 89 | 168 | 162 | 190 | 359 | 382 |
| Operating income (loss) | 71 | 226 | 190 | (598) | 264 | 91 |
| Interest expense | 41 | 95 | 109 | 130 | 125 | 104 |
| Other income (expense) | 3 | (2) | (0) | (30) | (3) | (0) |
| Income tax expense (benefit) | (12) | 33 | 25 | (49) | 41 | 51 |
| Net income (loss) | (162) | 156 | 69 | (679) | 90 | (71) |
| Earnings per share, basic USD per share | (3.08) | 1.12 | 0.47 | (5.06) | 0.62 | (0.52) |
| Earnings per share, diluted USD per share | (3.08) | 0.67 | 0.33 | (5.31) | 0.61 | (0.52) |
| Weighted average shares, basic millions of shares | 52 | 126 | 134 | 134 | 134 | 135 |
| Weighted average shares, diluted millions of shares | 52 | 133 | 139 | 134 | 136 | 135 |
Balance sheet
CSVFiscal years (AHCO's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 100 | 150 | 46 | 77 | 110 | 106 |
| Accounts receivable | 171 | 360 | 359 | 389 | 408 | 371 |
| Inventory | 59 | 123 | 128 | 114 | 140 | 151 |
| Prepaid and other current assets | 33 | 37 | 52 | 69 | 45 | 101 |
| Total current assets | 363 | 670 | 585 | 649 | 756 | 729 |
| Property and equipment, net | 110 | 399 | — | 495 | 475 | 503 |
| Right-of-use asset | — | 148 | 130 | 110 | 106 | 112 |
| Goodwill | 999 | 3,513 | 3,545 | 2,725 | 2,675 | 2,541 |
| Total assets | 1,813 | 5,250 | 5,220 | 4,509 | 4,487 | 4,317 |
| Accounts payable | 191 | 248 | 223 | 212 | 285 | 352 |
| Current portion of long-term debt | 8 | 20 | 35 | 53 | 16 | 20 |
| Total current liabilities | 422 | 500 | 456 | 537 | 567 | 712 |
| Long-term debt | 777 | 2,184 | 2,153 | 2,095 | 1,965 | 1,716 |
| Lease liability, non-current | — | 120 | 104 | 86 | 80 | 85 |
| Total liabilities | 1,533 | 3,184 | 3,062 | 3,042 | 2,909 | 2,790 |
| Retained earnings (accumulated deficit) | (199) | (43) | 26 | (653) | (562) | (633) |
| Total stockholders' equity | 355 | 2,062 | 2,151 | 1,458 | 1,571 | 1,519 |
| Total liabilities and equity | 1,813 | 5,250 | 5,220 | 4,509 | 4,487 | 4,317 |
| Common shares outstanding (cover page) millions of shares | — | 134 | 135 | 133 | 135 | 136 |
Cash flows
CSVFiscal years (AHCO's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | (162) | 156 | 69 | (679) | 90 | (71) |
| Stock-based compensation | 19 | 25 | 22 | 22 | 15 | 22 |
| Depreciation and amortization | 82 | 258 | 351 | 383 | 365 | 382 |
| Net cash from operating activities | 196 | 276 | 374 | 481 | 542 | 602 |
| Purchases of property and equipment | 40 | 203 | 391 | 337 | 306 | 382 |
| Net cash from investing activities | (816) | (1,825) | (411) | (357) | (310) | (303) |
| Proceeds from issuing common stock | 143 | 279 | 0 | 0 | — | — |
| Share repurchases | 0 | 0 | 14 | 29 | 0 | 0 |
| Repayments of long-term debt | 547 | 827 | 20 | 95 | 423 | 250 |
| Net cash from financing activities | 643 | 1,599 | (66) | (93) | (199) | (302) |
| Net change in cash | 23 | 50 | (103) | 31 | 33 | (4) |
Compare with peers
SIC 8082 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 8082 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| AdaptHealth | not reported | 746 | 157* | 136.5M | 10-QSep 30, 2026 |
| Addus HomeCare | 100 | 377 | 40* | 18.7M | 10-QJun 30, 2026 |
| Enhabit | 50 | 265 | 35 | 51.2M | 10-QMar 31, 2026 |
| BrightSpring Health Services | 718 | 4,213 | 204* | 199.0M | 10-QSep 30, 2026 |
| Aveanna Healthcare Holdings | 97 | 670 | 81* | 218.2M | 10-QJul 4, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.