ADUS · XBRL financial data
Addus HomeCare financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (ADUS's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 765 | 864 | 951 | 1,059 | 1,155 | 1,423 |
| Cost of goods and services sold | 539 | 595 | 651 | 719 | 780 | 961 |
| Gross profit | 226 | 270 | 300 | 340 | 375 | 462 |
| General and administrative | 170 | 189 | 217 | 235 | 259 | 307 |
| Total operating expenses | 182 | 204 | 231 | 249 | 272 | 323 |
| Operating income (loss) | 45 | 66 | 69 | 91 | 103 | 139 |
| Interest income | 1 | 0 | 0 | 1 | 4 | 2 |
| Interest expense | 3 | 6 | 9 | 11 | 8 | 14 |
| Income tax expense (benefit) | 9 | 15 | 14 | 19 | 26 | 32 |
| Net income (loss) | 33 | 45 | 46 | 63 | 74 | 96 |
| Earnings per share, basic USD per share | 2.12 | 2.87 | 2.90 | 3.91 | 4.33 | 5.31 |
| Earnings per share, diluted USD per share | 2.08 | 2.81 | 2.84 | 3.83 | 4.23 | 5.22 |
| Weighted average shares, basic millions of shares | 16 | 16 | 16 | 16 | 17 | 18 |
| Weighted average shares, diluted millions of shares | 16 | 16 | 16 | 16 | 17 | 18 |
Balance sheet
CSVFiscal years (ADUS's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 145 | 169 | 80 | 65 | 99 | 82 |
| Accounts receivable | 133 | 137 | 126 | 115 | 123 | 152 |
| Prepaid and other current assets | 10 | 18 | 17 | 20 | 39 | 36 |
| Total current assets | 288 | 324 | 223 | 200 | 260 | 269 |
| Property and equipment, net | 20 | 18 | 21 | 24 | 25 | 25 |
| Right-of-use asset | 38 | 36 | 39 | 45 | 47 | 44 |
| Goodwill | 469 | 504 | 583 | 663 | 971 | 997 |
| Total assets | 893 | 948 | 938 | 1,024 | 1,413 | 1,437 |
| Accounts payable | 24 | 19 | 22 | 26 | 27 | 17 |
| Accrued liabilities | 38 | 37 | 38 | 33 | 29 | 28 |
| Current portion of long-term debt | 1 | — | — | — | — | — |
| Total current liabilities | 144 | 118 | 131 | 145 | 156 | 149 |
| Long-term debt | 194 | 221 | 132 | 124 | 218 | 121 |
| Lease liability, non-current | 36 | 33 | 35 | 40 | 42 | 37 |
| Total liabilities | 374 | 373 | 304 | 318 | 442 | 352 |
| Retained earnings | 149 | 194 | 240 | 303 | 376 | 472 |
| Total stockholders' equity | 519 | 574 | 634 | 707 | 970 | 1,085 |
| Total liabilities and equity | 893 | 948 | 938 | 1,024 | 1,413 | 1,437 |
| Common shares outstanding (cover page) millions of shares | 16 | 16 | 16 | 16 | 18 | 19 |
Cash flows
CSVFiscal years (ADUS's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | 33 | 45 | 46 | 63 | 74 | 96 |
| Stock-based compensation | 6 | 9 | 11 | 10 | 11 | 16 |
| Depreciation and amortization | 12 | 14 | 14 | 14 | 14 | 16 |
| Net cash from operating activities | 109 | 39 | 105 | 112 | 116 | 112 |
| Purchases of property and equipment | 7 | 5 | 8 | 9 | 6 | 8 |
| Net cash from investing activities | (214) | (42) | (107) | (119) | (355) | (33) |
| Proceeds from issuing common stock | — | — | — | 0 | 176 | 0 |
| Net cash from financing activities | 138 | 26 | (87) | (8) | 272 | (96) |
| Net change in cash | 33 | 24 | (89) | (15) | 34 | (17) |
Compare with peers
SIC 8082 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 8082 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Addus HomeCare | 100 | 377 | 40* | 18.7M | 10-QJun 30, 2026 |
| BrightSpring Health Services | 718 | 4,213 | 204* | 199.0M | 10-QSep 30, 2026 |
| AdaptHealth | not reported | 746 | 157* | 136.5M | 10-QSep 30, 2026 |
| Option Care Health | 194 | 1,442 | 184* | 149.8M | 10-QJun 30, 2026 |
| Chemed | 48 | 691 | 57* | 13.0M | 10-QSep 30, 2026 |
| Enhabit | 50 | 265 | 35 | 51.2M | 10-QMar 31, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.