ADUS · XBRL financial data

Addus HomeCare financial statements, every fiscal year

The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal years (ADUS's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Revenue from contracts with customers7658649511,0591,1551,423
Cost of goods and services sold539595651719780961
Gross profit226270300340375462
General and administrative170189217235259307
Total operating expenses182204231249272323
Operating income (loss)45666991103139
Interest income100142
Interest expense36911814
Income tax expense (benefit)91514192632
Net income (loss)334546637496
Earnings per share, basic USD per share2.122.872.903.914.335.31
Earnings per share, diluted USD per share2.082.812.843.834.235.22
Weighted average shares, basic millions of shares161616161718
Weighted average shares, diluted millions of shares161616161718

Balance sheet

CSV

Fiscal years (ADUS's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Cash and cash equivalents14516980659982
Accounts receivable133137126115123152
Prepaid and other current assets101817203936
Total current assets288324223200260269
Property and equipment, net201821242525
Right-of-use asset383639454744
Goodwill469504583663971997
Total assets8939489381,0241,4131,437
Accounts payable241922262717
Accrued liabilities383738332928
Current portion of long-term debt1—————
Total current liabilities144118131145156149
Long-term debt194221132124218121
Lease liability, non-current363335404237
Total liabilities374373304318442352
Retained earnings149194240303376472
Total stockholders' equity5195746347079701,085
Total liabilities and equity8939489381,0241,4131,437
Common shares outstanding (cover page) millions of shares161616161819

Cash flows

CSV

Fiscal years (ADUS's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Net income (loss)334546637496
Stock-based compensation6911101116
Depreciation and amortization121414141416
Net cash from operating activities10939105112116112
Purchases of property and equipment758968
Net cash from investing activities(214)(42)(107)(119)(355)(33)
Proceeds from issuing common stock———01760
Net cash from financing activities13826(87)(8)272(96)
Net change in cash3324(89)(15)34(17)

Compare with peers

SIC 8082 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 8082 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
CompanyCash ($M)Revenue, quarter ($M)Operating cash flow, quarter ($M)Shares outstandingQuarter
Addus HomeCare10037740*18.7M 10-QJun 30, 2026
BrightSpring Health Services7184,213204*199.0M 10-QSep 30, 2026
AdaptHealthnot reported746157*136.5M 10-QSep 30, 2026
Option Care Health1941,442184*149.8M 10-QJun 30, 2026
Chemed4869157*13.0M 10-QSep 30, 2026
Enhabit502653551.2M 10-QMar 31, 2026

Not investment advice. Not affiliated with the U.S. SEC.