ADP · XBRL financial data
Automatic Data Processing financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (ADP's year ends in late June)
| In millions of dollars | Jun 30, 2021 | Jun 30, 2022 | Jun 30, 2023 | Jun 30, 2024 | Jun 30, 2025 | Jun 30, 2026 |
|---|---|---|---|---|---|---|
| Revenue | 15,005 | 16,498 | 18,012 | 19,203 | 20,561 | 21,947 |
| Revenue from contracts with customers | 15,005 | 16,498 | 18,012 | 19,203 | 20,561 | 21,947 |
| Cost of goods and services sold | 8,640 | 9,462 | 9,953 | 10,477 | 11,097 | 11,760 |
| Research and development | — | 799 | 845 | 956 | 989 | 1,029 |
| Selling, general and administrative | 3,041 | 3,233 | 3,551 | 3,779 | 4,052 | 4,408 |
| Interest income | 37 | 41 | 150 | 241 | 320 | 371 |
| Interest expense | 60 | 82 | 253 | 361 | 456 | 459 |
| Income tax expense (benefit) | 763 | 855 | 1,026 | 1,120 | 1,230 | 1,317 |
| Net income (loss) | 2,599 | 2,949 | 3,412 | 3,752 | 4,080 | 4,414 |
| Earnings per share, basic USD per share | 6.10 | 7.04 | 8.25 | 9.14 | 10.02 | 10.97 |
| Earnings per share, diluted USD per share | 6.07 | 7.00 | 8.21 | 9.10 | 9.98 | 10.94 |
| Weighted average shares, basic millions of shares | 426 | 419 | 414 | 411 | 407 | 402 |
| Weighted average shares, diluted millions of shares | 428 | 421 | 416 | 412 | 409 | 403 |
Balance sheet
CSVFiscal years (ADP's year ends in late June)
| In millions of dollars | Jun 30, 2021 | Jun 30, 2022 | Jun 30, 2023 | Jun 30, 2024 | Jun 30, 2025 | Jun 30, 2026 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 2,575 | 1,436 | 2,084 | 2,913 | 3,348 | 4,230 |
| Marketable securities | 10 | 47 | 15 | 384 | 4,499 | 0 |
| Marketable securities, non-current | 24 | 122 | 105 | 0 | 0 | 139 |
| Accounts receivable | 2,727 | 3,171 | 3,010 | 3,428 | 3,579 | 3,521 |
| Total current assets | 40,742 | 54,805 | 42,171 | 45,543 | 43,252 | 52,561 |
| Property and equipment, net | 685 | 653 | 681 | 686 | 655 | 641 |
| Right-of-use asset | 462 | 451 | 402 | 371 | 374 | 389 |
| Goodwill | 2,338 | 2,301 | 2,339 | 2,354 | 3,274 | 3,284 |
| Total assets | 48,773 | 63,068 | 50,971 | 54,363 | 53,369 | 63,193 |
| Accounts payable | 141 | 110 | 97 | 101 | 169 | 163 |
| Accrued liabilities | 1,963 | 2,108 | 2,343 | 3,350 | 3,092 | 3,219 |
| Commercial paper | 0 | 0 | 0 | 0 | 4,770 | 0 |
| Total current liabilities | 38,095 | 55,159 | 42,768 | 45,080 | 41,278 | 50,025 |
| Long-term debt | 2,985 | 2,987 | 2,989 | 2,991 | 3,975 | 4,964 |
| Lease liability, non-current | 343 | 371 | 350 | 329 | 321 | 307 |
| Total liabilities | 43,102 | 59,843 | 47,462 | 49,815 | 47,181 | 57,162 |
| Retained earnings | 19,451 | 20,696 | 22,118 | 23,622 | 25,241 | 26,967 |
| Total stockholders' equity | 5,670 | 3,225 | 3,509 | 4,548 | 6,188 | 6,031 |
| Total liabilities and equity | 48,773 | 63,068 | 50,971 | 54,363 | 53,369 | 63,193 |
| Common shares outstanding (cover page) millions of shares | 423 | 416 | 412 | 408 | 405 | 397 |
Cash flows
CSVFiscal years (ADP's year ends in late June)
| In millions of dollars | Jun 30, 2021 | Jun 30, 2022 | Jun 30, 2023 | Jun 30, 2024 | Jun 30, 2025 | Jun 30, 2026 |
|---|---|---|---|---|---|---|
| Net income (loss) | 2,599 | 2,949 | 3,412 | 3,752 | 4,080 | 4,414 |
| Stock-based compensation | 175 | 202 | 220 | 244 | 266 | 243 |
| Depreciation and amortization | 511 | 515 | 549 | 562 | 582 | 586 |
| Net cash from operating activities | 3,093 | 3,100 | 4,208 | 4,158 | 4,940 | 5,441 |
| Net cash from investing activities | (3,515) | (7,014) | (2,517) | (1,389) | (3,035) | (4,714) |
| Share repurchases | 1,372 | 1,969 | 1,121 | 1,232 | 1,281 | 2,083 |
| Dividends paid | 1,576 | 1,659 | 1,904 | 2,183 | 2,399 | 2,626 |
| Proceeds from long-term debt | 1,982 | 0 | 0 | 0 | 1,980 | 986 |
| Repayments of long-term debt | 1,002 | 1 | 1 | 1 | 1,001 | 1 |
| Net cash from financing activities | 6,438 | 13,653 | (15,681) | (1,432) | (6,973) | 4,881 |
| Net change in cash | 6,090 | 9,640 | (14,012) | 1,315 | (5,031) | 5,571 |
Compare with peers
SIC 7374 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 7374 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Automatic Data Processing | 3,277 | 5,491 | 651 | 394.8M | 10-QSep 30, 2026 |
| AppLovin | 3,053 | 1,924 | 869* | 335.3M | 10-QJun 30, 2026 |
| CrowdStrike Holdings | 5,014 | 1,471 | 530* | 1.0B | 10-QJul 31, 2026 |
| Cadence Design Systems | 1,452 | 1,633 | 424* | 274.4M | 10-QSep 30, 2026 |
| Intuit | 4,705 | 4,354* | 1,331* | 267.2M | 10-KJul 31, 2026 |
| Shopify | 1,868 | 3,742 | 818 | not reported | 10-QSep 30, 2026 |
| Adobe | 4,359 | 6,760 | 2,523* | 389.2M | 10-QAug 28, 2026 |
| Snowflake | 1,707 | 1,547 | 91* | 352.8M | 10-QJul 31, 2026 |
| Roblox | 1,093 | 1,572 | 395* | not reported | 10-QSep 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.