ADBE · XBRL financial data
Adobe financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (ADBE's year ends in late November)
| In millions of dollars | Nov 27, 2020 | Dec 3, 2021 | Dec 2, 2022 | Dec 1, 2023 | Nov 29, 2024 | Nov 28, 2025 |
|---|---|---|---|---|---|---|
| Revenue | 12,868 | 15,785 | 17,606 | 19,409 | 21,505 | 23,769 |
| Cost of revenue | 1,722 | 1,865 | 2,165 | 2,354 | 2,358 | 2,551 |
| Gross profit | 11,146 | 13,920 | 15,441 | 17,055 | 19,147 | 21,218 |
| General and administrative | 968 | 1,085 | 1,219 | 1,413 | 1,529 | 1,573 |
| Total operating expenses | 6,909 | 8,118 | 9,343 | 10,405 | 12,406 | 12,512 |
| Operating income (loss) | 4,237 | 5,802 | 6,098 | 6,650 | 6,741 | 8,706 |
| Interest income | 43 | 17 | 61 | 269 | 341 | 264 |
| Interest expense | 116 | 113 | 112 | 113 | 169 | 263 |
| Other income (expense) | — | — | — | 246 | 311 | 248 |
| Income tax expense (benefit) | (1,084) | 883 | 1,252 | 1,371 | 1,371 | 1,604 |
| Net income (loss) | 5,260 | 4,822 | 4,756 | 5,428 | 5,560 | 7,130 |
| Earnings per share, basic USD per share | 10.94 | 10.10 | 10.13 | 11.87 | 12.43 | 16.73 |
| Earnings per share, diluted USD per share | 10.83 | 10.02 | 10.10 | 11.82 | 12.36 | 16.70 |
| Weighted average shares, basic millions of shares | 481 | 477 | 470 | 457 | 447 | 426 |
| Weighted average shares, diluted millions of shares | 486 | 481 | 471 | 459 | 450 | 427 |
Balance sheet
CSVFiscal years (ADBE's year ends in late November)
| In millions of dollars | Nov 27, 2020 | Dec 3, 2021 | Dec 2, 2022 | Dec 1, 2023 | Nov 29, 2024 | Nov 28, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 4,478 | 3,844 | 4,236 | 7,141 | 7,613 | 5,431 |
| Short-term investments | 1,514 | 1,954 | 1,860 | 701 | 273 | 1,164 |
| Accounts receivable | 1,398 | 1,878 | 2,065 | 2,224 | 2,072 | 2,344 |
| Prepaid and other current assets | 756 | 993 | 835 | 1,018 | 1,274 | 1,224 |
| Total current assets | 8,146 | 8,669 | 8,996 | 11,084 | 11,232 | 10,163 |
| Property and equipment, net | 1,517 | 1,673 | 1,908 | 2,030 | 1,936 | 1,873 |
| Right-of-use asset | 487 | 443 | 407 | 358 | 281 | 312 |
| Goodwill | 10,742 | 12,668 | 12,787 | 12,805 | 12,788 | 12,857 |
| Total assets | 24,284 | 27,241 | 27,165 | 29,779 | 30,230 | 29,496 |
| Accounts payable | 306 | 312 | 379 | 314 | 361 | 417 |
| Accrued liabilities | 1,422 | 1,736 | 1,790 | 1,942 | 2,336 | 2,648 |
| Current portion of long-term debt | — | — | — | — | 1,500 | 0 |
| Total current liabilities | 5,512 | 6,932 | 8,128 | 8,251 | 10,521 | 10,200 |
| Lease liability, non-current | 499 | 453 | 417 | 373 | 353 | 361 |
| Total liabilities | 11,020 | 12,444 | 13,114 | 13,261 | 16,125 | 17,873 |
| Retained earnings | 19,611 | 23,905 | 28,319 | 33,346 | 38,470 | 45,354 |
| Total stockholders' equity | 13,264 | 14,797 | 14,051 | 16,518 | 14,105 | 11,623 |
| Total liabilities and equity | 24,284 | 27,241 | 27,165 | 29,779 | 30,230 | 29,496 |
| Common shares outstanding (cover page) millions of shares | 479 | 472 | 458 | ≈452 | 435 | 411 |
- ≈ Rounded on cover: the filing states this count rounded, and it sits more than 1% off the weighted shares for the period.
Cash flows
CSVFiscal years (ADBE's year ends in late November)
| In millions of dollars | Nov 27, 2020 | Dec 3, 2021 | Dec 2, 2022 | Dec 1, 2023 | Nov 29, 2024 | Nov 28, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | 5,260 | 4,822 | 4,756 | 5,428 | 5,560 | 7,130 |
| Stock-based compensation | 909 | 1,069 | 1,440 | 1,718 | 1,833 | 1,942 |
| Depreciation and amortization | 757 | 788 | 856 | 872 | 857 | 818 |
| Net cash from operating activities | 5,727 | 7,230 | 7,838 | 7,302 | 8,056 | 10,031 |
| Purchases of property and equipment | 419 | 348 | 442 | 360 | 183 | 179 |
| Net cash from investing activities | (414) | (3,537) | (570) | 776 | 149 | (1,187) |
| Share repurchases | 3,050 | 3,950 | 6,550 | 4,400 | 9,500 | 11,281 |
| Proceeds from long-term debt | — | — | — | 0 | 1,997 | 1,997 |
| Repayments of long-term debt | 3,150 | 0 | 0 | 500 | 0 | 1,500 |
| Net cash from financing activities | (3,488) | (4,301) | (6,825) | (5,182) | (7,724) | (11,060) |
| Net change in cash | 1,828 | (634) | 392 | 2,905 | 472 | (2,182) |
Compare with peers
SIC 7372 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 7372 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Adobe | 4,359 | 6,760 | 2,523* | 389.2M | 10-QAug 28, 2026 |
| Shopify | 1,868 | 3,742 | 818 | not reported | 10-QSep 30, 2026 |
| Intuit | 4,705 | 4,354* | 1,331* | 267.2M | 10-KJul 31, 2026 |
| ServiceNow | 2,393 | 4,106 | 839* | 1.0B | 10-QSep 30, 2026 |
| Salesforce | 8,310 | 11,345 | 1,269 | 823.0M | 10-QJul 31, 2026 |
| CrowdStrike Holdings | 5,014 | 1,471 | 530* | 1.0B | 10-QJul 31, 2026 |
| Automatic Data Processing | 3,277 | 5,491 | 651 | 394.8M | 10-QSep 30, 2026 |
| AppLovin | 3,053 | 1,924 | 869* | 335.3M | 10-QJun 30, 2026 |
| Cadence Design Systems | 1,452 | 1,633 | 424* | 274.4M | 10-QSep 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.