ACM · XBRL financial data
Aecom financial statements, every fiscal year
The same tables from 7 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (ACM's year ends in late September)
| In millions of dollars | Sep 30, 2020 | Sep 30, 2021 | Sep 30, 2022 | Sep 30, 2023 | Sep 30, 2024 | Sep 30, 2025 |
|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 13,240 | 13,341 | 13,148 | 14,378 | 16,105 | 16,140 |
| Cost of revenue | 12,530 | 12,542 | 12,300 | 13,433 | 15,021 | 14,923 |
| Gross profit | 710 | 798 | 848 | 945 | 1,084 | 1,217 |
| General and administrative | 189 | 155 | 147 | 154 | 160 | 158 |
| Operating income (loss) | 381 | 630 | 647 | 324 | 827 | 1,027 |
| Interest income | — | 7 | 8 | 40 | 59 | 63 |
| Interest expense | — | — | 110 | 159 | 185 | 184 |
| Other income (expense) | — | — | — | (5) | 2 | (3) |
| Income tax expense (benefit) | 46 | 89 | 136 | 56 | 153 | 204 |
| Net income (loss) | (186) | 173 | 311 | 55 | 402 | 562 |
| Earnings per share, basic USD per share | (1.17) | 1.18 | 2.21 | 0.40 | 2.97 | 4.24 |
| Earnings per share, diluted USD per share | (1.16) | 1.16 | 2.18 | 0.39 | 2.95 | 4.21 |
| Weighted average shares, basic millions of shares | 159 | 147 | 141 | 139 | 136 | 132 |
| Weighted average shares, diluted millions of shares | 161 | 150 | 143 | 140 | 136 | 133 |
Balance sheet
CSVFiscal years (ACM's year ends in late September)
| In millions of dollars | Sep 30, 2020 | Sep 30, 2021 | Sep 30, 2022 | Sep 30, 2023 | Sep 30, 2024 | Sep 30, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 1,708 | 1,229 | 1,172 | 1,260 | 1,581 | 1,586 |
| Accounts receivable | 2,866 | 2,619 | 2,318 | 2,544 | 2,793 | 2,497 |
| Prepaid and other current assets | 667 | 739 | 759 | 730 | 759 | 716 |
| Total current assets | 7,530 | 6,174 | 5,823 | 6,170 | 7,176 | 6,730 |
| Property and equipment, net | 382 | 399 | 428 | 383 | 354 | 416 |
| Right-of-use asset | 652 | 607 | 540 | 447 | 432 | 463 |
| Goodwill | 3,484 | 3,502 | 3,381 | 3,419 | 3,480 | 3,701 |
| Total assets | 12,999 | 11,734 | 11,139 | 11,233 | 12,062 | 12,200 |
| Accounts payable | 2,352 | 2,090 | 2,027 | 2,191 | 2,560 | 2,261 |
| Accrued liabilities | 2,212 | 2,174 | 2,181 | 2,288 | 2,386 | 2,490 |
| Total current liabilities | 6,090 | 5,522 | 5,404 | 5,850 | 6,374 | 5,929 |
| Lease liability, non-current | 745 | 679 | 595 | 549 | 511 | 516 |
| Total liabilities | 9,585 | 8,904 | 8,534 | 8,850 | 9,691 | 9,504 |
| Retained earnings (accumulated deficit) | 174 | (504) | (702) | (1,104) | (1,282) | (1,225) |
| Total stockholders' equity | 3,293 | 2,712 | 2,477 | 2,212 | 2,184 | 2,493 |
| Total liabilities and equity | 12,999 | 11,734 | 11,139 | 11,233 | 12,062 | 12,200 |
| Common shares outstanding (cover page) millions of shares | 151 | 142 | 141 | 136 | 132 | 132 |
Cash flows
CSVFiscal years (ACM's year ends in late September)
| In millions of dollars | Sep 30, 2020 | Sep 30, 2021 | Sep 30, 2022 | Sep 30, 2023 | Sep 30, 2024 | Sep 30, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | (186) | 173 | 311 | 55 | 402 | 562 |
| Stock-based compensation | 54 | 45 | 38 | 46 | 62 | 61 |
| Depreciation and amortization | 237 | 176 | 171 | 176 | 179 | 176 |
| Net cash from operating activities | 330 | 705 | 714 | 696 | 827 | 822 |
| Purchases of property and equipment | 115 | 136 | 137 | 106 | 120 | 137 |
| Net cash from investing activities | 2,037 | (421) | (175) | (138) | (211) | (413) |
| Proceeds from issuing common stock | 26 | 26 | 27 | 33 | 35 | 40 |
| Share repurchases | 187 | 867 | 473 | 379 | 479 | 388 |
| Dividends paid | — | — | 63 | 96 | 115 | 134 |
| Net cash from financing activities | (1,628) | (873) | (588) | (473) | (295) | (404) |
| Net change in cash | 738 | (583) | (58) | 85 | 323 | 1 |
Compare with peers
SIC 8711 and related industry codes, similar size; rows marked “added: same SIC” fill a short list. Each row is the latest quarter reported.
How peers are chosen
- SIC 8711 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Fewer than three companies fall in that range, so the list adds same-SIC (8711) companies nearest in public float, each marked “added: same SIC”.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
- A cell reading “year only” links to a 10-K that gives only the full year: without all three earlier quarters there is no fourth quarter to work out, and the year total is never shown as a quarter.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Aecom | 1,013 | 3,586 | not reported | 128.7M | — | 10-QJul 3, 2026 |
| Tetra Tech | 231 | 1,309 | 229* | 256.0M | — | 10-QJun 28, 2026 |
| Vse | 75 | 449 | 28* | 28.1M | — | 10-QJun 30, 2026 |
| Willdan Groupadded: same SIC | 35 | 231 | 44* | 15.2M | — | 10-QJul 3, 2026 |
| Mistras Groupadded: same SIC | 19 | 205 | 12* | 31.9M | — | 10-QSep 30, 2026 |
| Acorn Energyadded: same SIC | 4.5 | 2.5 | 0.2* | 2.5M | — | 10-QJun 30, 2026 |
| HyOrcadded: same SIC | 0.1 | 0 | (0.4)* | 758.0M | 0.1 quarters | 10-QJun 30, 2026 |
| OFA Groupadded: same SIC | 0.2 | 0 | (1.3) | not reported | 0.1 quarters | 10-QJun 30, 2026 |
| Julong Holdingadded: same SIC | 62 | year only | year only | 21.4M | — | 20-FSep 30, 2025 |
Not investment advice. Not affiliated with the U.S. SEC.
