AAT · XBRL financial data
American Assets Trust financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (AAT's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue | 345 | 376 | 423 | 441 | 458 | 436 |
| Revenue from contracts with customers | 17 | 25 | 38 | 43 | 43 | 40 |
| Gross profit | 223 | 246 | 270 | 277 | 290 | 267 |
| General and administrative | 27 | 30 | 32 | 36 | 35 | 38 |
| Total operating expenses | 256 | 276 | — | — | — | — |
| Operating income (loss) | 89 | 100 | 115 | 122 | 129 | 146 |
| Interest expense | 53 | 59 | — | — | — | — |
| Other income (expense) | 0 | (0) | (1) | 8 | 18 | 4 |
| Income tax expense (benefit) | (0) | 1 | 1 | 1 | 1 | 1 |
| Net income (loss) | 28 | — | — | — | — | — |
| Earnings per share, basic USD per share | 0.46 | 0.47 | 0.72 | 0.84 | 0.94 | 0.92 |
| Earnings per share, diluted USD per share | 0.46 | 0.47 | 0.72 | 0.84 | 0.94 | 0.92 |
| Weighted average shares, basic millions of shares | 60 | 60 | 60 | 60 | 60 | 61 |
| Weighted average shares, diluted millions of shares | 76 | 76 | 76 | 76 | 77 | 77 |
Balance sheet
CSVFiscal years (AAT's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 137 | 140 | 50 | 83 | 426 | 129 |
| Right-of-use asset | 29 | 26 | 24 | 22 | 19 | 17 |
| Total assets | 2,817 | 3,018 | 2,988 | 2,985 | 3,273 | 2,921 |
| Total liabilities | 1,564 | 1,808 | 1,802 | 1,831 | 2,149 | 1,830 |
| Accumulated deficit | (177) | (218) | (251) | (280) | (304) | (331) |
| Total stockholders' equity | 1,271 | 1,239 | 1,221 | 1,198 | 1,176 | 1,151 |
| Total liabilities and equity | 2,817 | 3,018 | 2,988 | 2,985 | 3,273 | 2,921 |
| Common shares outstanding (cover page) millions of shares | 60 | 61 | 61 | 61 | 61 | 61 |
Cash flows
CSVFiscal years (AAT's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | 28 | — | — | — | — | — |
| Stock-based compensation | 6 | 8 | 9 | 9 | 7 | 7 |
| Depreciation and amortization | 108 | 116 | 123 | 120 | 125 | 127 |
| Net cash from operating activities | 127 | 168 | 179 | 189 | 207 | 167 |
| Net cash from investing activities | (69) | (312) | (166) | (90) | (77) | (31) |
| Proceeds from issuing common stock | 0 | 0 | — | — | — | — |
| Dividends paid | 77 | 89 | 98 | 102 | 103 | 105 |
| Net cash from financing activities | (28) | 144 | (103) | (66) | 213 | (433) |
| Net change in cash | 30 | 0 | (90) | 33 | 343 | (296) |
Compare with peers
The peer list for this company is being put together from its industry's latest filings. Reload the page in a minute to see it.
Not investment advice. Not affiliated with the U.S. SEC.
