AAL · XBRL financial data
American Airlines Group financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (AAL's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 17,337 | 29,882 | 48,971 | 52,788 | 54,211 | 54,633 |
| Operating income (loss) | (10,421) | (1,059) | 1,607 | 3,034 | 2,614 | 1,467 |
| Interest income | 41 | 18 | 216 | 591 | 468 | 357 |
| Interest expense | 1,227 | 1,800 | 1,962 | 2,145 | 1,934 | 1,716 |
| Other income (expense) | 154 | 293 | 325 | (359) | 6 | 82 |
| Income tax expense (benefit) | (2,568) | (555) | 59 | 299 | 308 | 79 |
| Net income (loss) | (8,885) | (1,993) | 127 | 822 | 846 | 111 |
| Earnings per share, basic USD per share | (18.36) | (3.09) | 0.20 | 1.26 | 1.29 | 0.17 |
| Earnings per share, diluted USD per share | (18.36) | (3.09) | 0.19 | 1.21 | 1.24 | 0.17 |
| Weighted average shares, basic millions of shares | 484 | 644 | 650 | 654 | 657 | 660 |
| Weighted average shares, diluted millions of shares | 484 | 644 | 655 | 720 | 721 | 661 |
Balance sheet
CSVFiscal years (AAL's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 399 | 408 | 586 | 681 | 902 | 1,056 |
| Marketable securities | 6,619 | 12,158 | 8,525 | 7,000 | 6,180 | 4,882 |
| Accounts receivable | — | — | 2,138 | 2,026 | 2,006 | 2,075 |
| Prepaid and other current assets | 666 | 615 | 892 | 658 | 794 | 767 |
| Total current assets | 11,095 | 17,336 | 15,269 | 13,572 | 13,154 | 12,205 |
| Right-of-use asset | 8,039 | 7,850 | 8,094 | 7,939 | 7,333 | 7,091 |
| Goodwill | 4,091 | 4,091 | 4,091 | 4,091 | 4,091 | 4,091 |
| Total assets | 62,008 | 66,467 | 64,716 | 63,058 | 61,783 | 61,774 |
| Accounts payable | 1,196 | 1,772 | 2,149 | 2,353 | 2,455 | 2,840 |
| Current portion of long-term debt | 2,697 | 2,315 | 3,059 | 3,501 | 5,196 | 3,641 |
| Total current liabilities | 16,569 | 19,006 | 21,496 | 22,062 | 24,295 | 24,492 |
| Lease liability, non-current | 6,777 | 6,610 | 6,559 | 6,452 | 5,976 | 5,905 |
| Accumulated deficit | (6,664) | (8,638) | (8,511) | (7,689) | (6,843) | (6,732) |
| Total stockholders' equity | (6,867) | (7,340) | (5,799) | (5,202) | (3,977) | (3,727) |
| Total liabilities and equity | 62,008 | 66,467 | 64,716 | 63,058 | 61,783 | 61,774 |
| Common shares outstanding (cover page) millions of shares | 640 | 649 | 651 | 655 | 658 | 660 |
Cash flows
CSVFiscal years (AAL's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | (8,885) | (1,993) | 127 | 822 | 846 | 111 |
| Stock-based compensation | 91 | 98 | 78 | 102 | 92 | 57 |
| Depreciation and amortization | 2,400 | 2,300 | 2,300 | 2,300 | 2,200 | 2,200 |
| Net cash from operating activities | (6,543) | 704 | 2,173 | 3,803 | 3,983 | 3,099 |
| Net cash from investing activities | (4,342) | (5,983) | 636 | (502) | (968) | (1,894) |
| Proceeds from issuing equity | 2,970 | 460 | 0 | 0 | — | — |
| Share repurchases | 173 | 18 | 21 | — | — | — |
| Dividends paid | 43 | — | — | — | — | — |
| Proceeds from long-term debt | 11,780 | 12,190 | 1,069 | 4,822 | 1,670 | 3,773 |
| Net cash from financing activities | 10,994 | 5,288 | (2,631) | (3,206) | (2,794) | (1,051) |
| Net change in cash | 109 | 9 | 178 | 95 | 221 | 154 |
Compare with peers
SIC 4512 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 4512 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| American Airlines Group | 1,124 | 16,335 | (153)* | 662.6M | — | 10-QSep 30, 2026 |
| Alaska Air Group | 1,064 | 4,065 | 185* | 111.6M | — | 10-QJun 30, 2026 |
| Skywest | 72 | 1,117 | 131* | 38.0M | — | 10-QSep 30, 2026 |
| Southwest Airlines | 3,624 | 8,422 | 513 | 489.6M | — | 10-QSep 30, 2026 |
| United Airlines Holdings | 6,648 | 17,875 | 465* | 324.9M | — | 10-QSep 30, 2026 |
| Delta Air Lines | 3,787 | 20,186 | 1,713* | 657.9M | — | 10-QSep 30, 2026 |
| Jetblue Airways | 1,258 | 2,812 | (238)* | 377.4M | 5.3 quarters | 10-QSep 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.