AAL · XBRL financial data

American Airlines Group financial statements, every fiscal year

The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal years (AAL's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Revenue from contracts with customers17,33729,88248,97152,78854,21154,633
Operating income (loss)(10,421)(1,059)1,6073,0342,6141,467
Interest income4118216591468357
Interest expense1,2271,8001,9622,1451,9341,716
Other income (expense)154293325(359)682
Income tax expense (benefit)(2,568)(555)5929930879
Net income (loss)(8,885)(1,993)127822846111
Earnings per share, basic USD per share(18.36)(3.09)0.201.261.290.17
Earnings per share, diluted USD per share(18.36)(3.09)0.191.211.240.17
Weighted average shares, basic millions of shares484644650654657660
Weighted average shares, diluted millions of shares484644655720721661

Balance sheet

CSV

Fiscal years (AAL's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Cash and cash equivalents3994085866819021,056
Marketable securities6,61912,1588,5257,0006,1804,882
Accounts receivable——2,1382,0262,0062,075
Prepaid and other current assets666615892658794767
Total current assets11,09517,33615,26913,57213,15412,205
Right-of-use asset8,0397,8508,0947,9397,3337,091
Goodwill4,0914,0914,0914,0914,0914,091
Total assets62,00866,46764,71663,05861,78361,774
Accounts payable1,1961,7722,1492,3532,4552,840
Current portion of long-term debt2,6972,3153,0593,5015,1963,641
Total current liabilities16,56919,00621,49622,06224,29524,492
Lease liability, non-current6,7776,6106,5596,4525,9765,905
Accumulated deficit(6,664)(8,638)(8,511)(7,689)(6,843)(6,732)
Total stockholders' equity(6,867)(7,340)(5,799)(5,202)(3,977)(3,727)
Total liabilities and equity62,00866,46764,71663,05861,78361,774
Common shares outstanding (cover page) millions of shares640649651655658660

Cash flows

CSV

Fiscal years (AAL's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Net income (loss)(8,885)(1,993)127822846111
Stock-based compensation9198781029257
Depreciation and amortization2,4002,3002,3002,3002,2002,200
Net cash from operating activities(6,543)7042,1733,8033,9833,099
Net cash from investing activities(4,342)(5,983)636(502)(968)(1,894)
Proceeds from issuing equity2,97046000——
Share repurchases1731821———
Dividends paid43—————
Proceeds from long-term debt11,78012,1901,0694,8221,6703,773
Net cash from financing activities10,9945,288(2,631)(3,206)(2,794)(1,051)
Net change in cash109917895221154

Compare with peers

SIC 4512 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 4512 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • Runway shows only for companies burning cash with under $10B of public float.
  • * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
CompanyCash ($M)Revenue, quarter ($M)Operating cash flow, quarter ($M)Shares outstandingRunwayQuarter
American Airlines Group1,12416,335(153)*662.6M— 10-QSep 30, 2026
Alaska Air Group1,0644,065185*111.6M— 10-QJun 30, 2026
Skywest721,117131*38.0M— 10-QSep 30, 2026
Southwest Airlines3,6248,422513489.6M— 10-QSep 30, 2026
United Airlines Holdings6,64817,875465*324.9M— 10-QSep 30, 2026
Delta Air Lines3,78720,1861,713*657.9M— 10-QSep 30, 2026
Jetblue Airways1,2582,812(238)*377.4M5.3 quarters 10-QSep 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.