AACG · XBRL financial data

ATA Creativity Global financial statements, every fiscal year

The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal years (AACG's year ends in late December)

In thousands of CNYDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Revenue from contracts with customers162,168202,209206,821221,619268,060268,113
Cost of revenue98,52197,414104,316106,962126,795137,802
Gross profit63,647104,796102,505114,657141,265130,311
Research and development8,83211,8026,7914,6303,7033,072
General and administrative100,09893,25677,05272,81780,88878,767
Total operating expenses171,455171,207159,108156,184184,484194,598
Other operating income (expense)——1731175176
Operating income (loss)(107,478)(66,389)(56,587)(41,496)(43,044)(64,111)
Other income (expense)(3,375)28,4402,07197454512,485
Income tax expense (benefit)(10,269)(1,540)(5,921)(6,812)(6,402)(3,578)
Net income (loss)(92,198)(33,650)(47,893)(33,660)(36,098)(48,047)
Earnings per share, basic CNY per share(1.57)(0.57)(0.76)(0.54)(0.57)(0.76)
Earnings per share, diluted CNY per share(1.57)(0.57)(0.76)(0.54)(0.57)(0.76)
Weighted average shares, diluted thousands of shares62,66062,74862,75462,79062,97863,407

Balance sheet

CSV

Fiscal years (AACG's year ends in late December)

In thousands of CNYDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Cash and cash equivalents112,72371,33954,98060,16736,52485,236
Accounts receivable2,2459385,8522,2352,713298
Prepaid and other current assets5,9713,1304,4308,04227,40325,832
Total current assets120,94075,40765,26370,44566,640111,367
Property and equipment, net38,11936,50432,76130,23638,69832,140
Right-of-use asset41,77942,41737,61723,39135,90830,639
Goodwill194,755194,755196,289196,289196,289162,381
Total assets575,621507,175474,465448,939456,927408,298
Accrued liabilities47,02048,17455,90549,14656,37356,494
Current portion of long-term debt thousands of USD—————143
Total current liabilities274,884267,979292,543314,403354,495344,579
Long-term debt thousands of USD—————2,150
Lease liability, non-current24,00623,36619,5299,49617,12114,617
Total liabilities327,875316,276330,951335,965377,281376,315
Accumulated deficit(298,534)(310,156)(358,049)(391,709)(427,807)(475,854)
Total stockholders' equity198,405187,769143,099113,03879,71032,047
Total liabilities and equity575,621507,175474,465448,939456,927408,298
Common shares outstanding (cover page) thousands of shares63,30463,24763,24464,00063,99663,912

Cash flows

CSV

Fiscal years (AACG's year ends in late December)

In thousands of CNYDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Net income (loss)(92,198)(33,650)(47,893)(33,660)(36,098)(48,047)
Stock-based compensation1,7771,0401,4603,0682,812570
Depreciation and amortization29,91423,02522,59121,98424,22621,499
Net cash from operating activities(27,873)(31,834)(14,614)8,751(3,345)(15,839)
Purchases of property and equipment4,9104,4521,6182,24020,0251,281
Net cash from investing activities(19,090)(10,029)(2,490)(3,966)(20,257)48,705
Share repurchases4,004—————
Proceeds from long-term debt thousands of USD—————5,300
Repayments of long-term debt thousands of USD—————3,008
Net cash from financing activities6,304828188403(94)16,341
Net change in cash(41,474)(41,384)(16,359)5,187(23,643)48,712

Compare with peers

SIC 8200 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 8200 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • Runway shows only for companies burning cash with under $10B of public float.
  • * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
  • A cell reading “year only” links to a 10-K that gives only the full year: without all three earlier quarters there is no fourth quarter to work out, and the year total is never shown as a quarter.
CompanyCash ($K)Revenue, quarter ($K)Operating cash flow, quarter ($K)Shares outstandingRunwayQuarter
ATA Creativity Global85,236year onlyyear only63.9M— 20-FDec 31, 2025
NP Life Sciences Health Industry Group7110*(14)*43.0M5.1 quarters 10-KDec 31, 2023
Afya1,125,381year onlyyear onlynot reported— 20-FDec 31, 2025
Ambow Education Holding4,4692,3931,067*not reported— 10-QJun 30, 2026
American Public Education146,548171,73112,137*18.3M— 10-QJun 30, 2026
Aspen Group1,60415,574(1,830)*25.5M0.9 quarters 10-QJan 31, 2023
Covista222,223511,534114,03833.3M— 10-QSep 30, 2026
Bright Scholar Education Holdings493,377year onlyyear only118.7M— 20-FAug 31, 2024
Boxlight4,30225,918(2,423)*667,3931.8 quarters 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.