AA · XBRL financial data

Alcoa financial statements, every fiscal year

The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal years (AA's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Revenue from contracts with customers9,28612,15212,45110,55111,89512,831
Research and development273132395724
Selling, general and administrative206227204226275299
Interest expense146195106107156158
Other income (expense)41150625479
Income tax expense (benefit)187629664189265(55)
Net income (loss)(170)429(123)(651)601,157
Earnings per share, basic USD per share(0.91)2.30(0.68)(3.65)0.264.40
Earnings per share, diluted USD per share(0.91)2.26(0.68)(3.65)0.264.37
Weighted average shares, basic millions of shares186186181178212259
Weighted average shares, diluted millions of shares186190181178214261

Balance sheet

CSV

Fiscal years (AA's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Cash and cash equivalents1,6071,8141,3639441,1381,597
Marketable securities, non-current————01,397
Accounts receivable4717577786561,0961,064
Inventory1,3981,9562,4272,1581,9982,177
Prepaid and other current assets290358417466514378
Total current assets4,5205,0265,2504,4054,9145,469
Property and equipment, net7,1906,6236,4936,7856,3896,700
Right-of-use asset1379789135259313
Goodwill1451441451461420
Total assets14,86015,02514,75614,15514,06416,129
Accounts payable1,4031,6741,7571,7141,8051,938
Current portion of long-term debt21179751
Total current liabilities2,7613,2233,0043,0303,3953,801
Long-term debt2,4631,7261,8061,7322,4702,438
Lease liability, non-current826459104223259
Total liabilities9,8448,7418,1678,3108,9079,935
Accumulated deficit(725)(315)(570)(1,293)(1,323)(271)
Total stockholders' equity3,3114,6725,0764,2515,157—
Total liabilities and equity14,86015,02514,75614,15514,06416,129
Common shares outstanding (cover page) millions of shares186185178180258264

Cash flows

CSV

Fiscal years (AA's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Net income (loss)(170)429(123)(651)601,157
Stock-based compensation253940353641
Depreciation and amortization653664617632642623
Net cash from operating activities394920822916221,185
Purchases of property and equipment353390480531580618
Net cash from investing activities(167)565(495)(585)(608)(502)
Share repurchases—15050000—
Dividends paid—19727289104
Repayments of long-term debt11,2941726791,213
Net cash from financing activities514(1,158)(768)57201(261)
Net change in cash727314(450)(427)187458

Compare with peers

SIC 3334 and related industry codes, similar size; rows marked “added: same SIC” fill a short list. Each row is the latest quarter reported.

How peers are chosen
  • SIC 3334 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • Fewer than three companies fall in that range, so the list adds same-SIC (3334) companies nearest in public float, each marked “added: same SIC”.
  • * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
  • A cell reading “year only” links to a 10-K that gives only the full year: without all three earlier quarters there is no fourth quarter to work out, and the year total is never shown as a quarter.
CompanyCash ($M)Revenue, quarter ($M)Operating cash flow, quarter ($M)Shares outstandingQuarter
Alcoa4,4083,704643*264.0M 10-QSep 30, 2026
Century Aluminumadded: same SIC343752168*99.0M 10-QJun 30, 2026
Aluminum Corp of Chinaadded: same SIC16,817year onlyyear onlynot reported 20-FDec 31, 2022

Not investment advice. Not affiliated with the U.S. SEC.