AA · XBRL financial data
Alcoa financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (AA's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 9,286 | 12,152 | 12,451 | 10,551 | 11,895 | 12,831 |
| Research and development | 27 | 31 | 32 | 39 | 57 | 24 |
| Selling, general and administrative | 206 | 227 | 204 | 226 | 275 | 299 |
| Interest expense | 146 | 195 | 106 | 107 | 156 | 158 |
| Other income (expense) | 4 | 11 | 50 | 62 | 54 | 79 |
| Income tax expense (benefit) | 187 | 629 | 664 | 189 | 265 | (55) |
| Net income (loss) | (170) | 429 | (123) | (651) | 60 | 1,157 |
| Earnings per share, basic USD per share | (0.91) | 2.30 | (0.68) | (3.65) | 0.26 | 4.40 |
| Earnings per share, diluted USD per share | (0.91) | 2.26 | (0.68) | (3.65) | 0.26 | 4.37 |
| Weighted average shares, basic millions of shares | 186 | 186 | 181 | 178 | 212 | 259 |
| Weighted average shares, diluted millions of shares | 186 | 190 | 181 | 178 | 214 | 261 |
Balance sheet
CSVFiscal years (AA's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 1,607 | 1,814 | 1,363 | 944 | 1,138 | 1,597 |
| Marketable securities, non-current | — | — | — | — | 0 | 1,397 |
| Accounts receivable | 471 | 757 | 778 | 656 | 1,096 | 1,064 |
| Inventory | 1,398 | 1,956 | 2,427 | 2,158 | 1,998 | 2,177 |
| Prepaid and other current assets | 290 | 358 | 417 | 466 | 514 | 378 |
| Total current assets | 4,520 | 5,026 | 5,250 | 4,405 | 4,914 | 5,469 |
| Property and equipment, net | 7,190 | 6,623 | 6,493 | 6,785 | 6,389 | 6,700 |
| Right-of-use asset | 137 | 97 | 89 | 135 | 259 | 313 |
| Goodwill | 145 | 144 | 145 | 146 | 142 | 0 |
| Total assets | 14,860 | 15,025 | 14,756 | 14,155 | 14,064 | 16,129 |
| Accounts payable | 1,403 | 1,674 | 1,757 | 1,714 | 1,805 | 1,938 |
| Current portion of long-term debt | 2 | 1 | 1 | 79 | 75 | 1 |
| Total current liabilities | 2,761 | 3,223 | 3,004 | 3,030 | 3,395 | 3,801 |
| Long-term debt | 2,463 | 1,726 | 1,806 | 1,732 | 2,470 | 2,438 |
| Lease liability, non-current | 82 | 64 | 59 | 104 | 223 | 259 |
| Total liabilities | 9,844 | 8,741 | 8,167 | 8,310 | 8,907 | 9,935 |
| Accumulated deficit | (725) | (315) | (570) | (1,293) | (1,323) | (271) |
| Total stockholders' equity | 3,311 | 4,672 | 5,076 | 4,251 | 5,157 | — |
| Total liabilities and equity | 14,860 | 15,025 | 14,756 | 14,155 | 14,064 | 16,129 |
| Common shares outstanding (cover page) millions of shares | 186 | 185 | 178 | 180 | 258 | 264 |
Cash flows
CSVFiscal years (AA's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | (170) | 429 | (123) | (651) | 60 | 1,157 |
| Stock-based compensation | 25 | 39 | 40 | 35 | 36 | 41 |
| Depreciation and amortization | 653 | 664 | 617 | 632 | 642 | 623 |
| Net cash from operating activities | 394 | 920 | 822 | 91 | 622 | 1,185 |
| Purchases of property and equipment | 353 | 390 | 480 | 531 | 580 | 618 |
| Net cash from investing activities | (167) | 565 | (495) | (585) | (608) | (502) |
| Share repurchases | — | 150 | 500 | 0 | 0 | — |
| Dividends paid | — | 19 | 72 | 72 | 89 | 104 |
| Repayments of long-term debt | 1 | 1,294 | 1 | 72 | 679 | 1,213 |
| Net cash from financing activities | 514 | (1,158) | (768) | 57 | 201 | (261) |
| Net change in cash | 727 | 314 | (450) | (427) | 187 | 458 |
Compare with peers
SIC 3334 and related industry codes, similar size; rows marked “added: same SIC” fill a short list. Each row is the latest quarter reported.
How peers are chosen
- SIC 3334 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Fewer than three companies fall in that range, so the list adds same-SIC (3334) companies nearest in public float, each marked “added: same SIC”.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “year only” links to a 10-K that gives only the full year: without all three earlier quarters there is no fourth quarter to work out, and the year total is never shown as a quarter.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Alcoa | 4,408 | 3,704 | 643* | 264.0M | 10-QSep 30, 2026 |
| Century Aluminumadded: same SIC | 343 | 752 | 168* | 99.0M | 10-QJun 30, 2026 |
| Aluminum Corp of Chinaadded: same SIC | 16,817 | year only | year only | not reported | 20-FDec 31, 2022 |
Not investment advice. Not affiliated with the U.S. SEC.
