ZEUS · As filed with the SEC
Olympic Steel balance sheet, by quarter
The statement as Olympic Steel presents it in its 10-Q and 10-K: its own lines, labels and order. Tables over time lines up standardized figures across every filing.
Consolidated Balance Sheets (Current Period Unaudited) · USD thousands
| USD thousands | Q3 2025 Sep 30, 2025 | Q2 2025 Jun 30, 2025 | Q1 2025 Mar 31, 2025 | Q4 2024 Dec 31, 2024 | Q3 2024 Sep 30, 2024 | Q2 2024 Jun 30, 2024 | Q1 2024 Mar 31, 2024 | Q4 2023 Dec 31, 2023 |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash and cash equivalents | 7,548 | 14,815 | 13,262 | 11,912 | 11,116 | 9,443 | 10,340 | 13,224 |
| Accounts receivable, net | 209,684 | 203,723 | 212,543 | 166,149 | 197,592 | 216,682 | 214,753 | 191,149 |
| Totals | 383,922 | 368,024 | 360,148 | 390,626 | 399,394 | 386,240 | 397,567 | 386,535 |
| Prepaid expenses and other | 13,530 | 10,203 | 9,633 | 11,904 | 14,306 | 10,725 | 9,304 | 12,261 |
| Total current assets | 614,684 | 596,765 | 595,586 | 580,591 | 622,408 | 623,090 | 631,964 | 603,169 |
| Property and equipment, at cost | 539,219 | 536,477 | 527,925 | 519,702 | 506,631 | 495,879 | 487,968 | 483,448 |
| Accumulated depreciation | (330,211) | (328,569) | (321,967) | (315,866) | (313,775) | (308,685) | (303,462) | (297,340) |
| Net property and equipment | 209,008 | 207,908 | 205,958 | 203,836 | 192,856 | 187,194 | 184,506 | 186,108 |
| Goodwill | 83,818 | 83,818 | 83,818 | 83,818 | 52,091 | 52,091 | 52,091 | 52,091 |
| Intangible assets, net | 113,555 | 115,073 | 116,523 | 118,111 | 89,342 | 90,474 | 91,559 | 92,621 |
| Other long-term assets | 28,327 | 30,506 | 20,752 | 21,204 | 19,642 | 19,150 | 18,864 | 16,466 |
| Right of use assets, net | 40,666 | 40,840 | 42,085 | 36,936 | 35,672 | 34,297 | 32,795 | 34,380 |
| Total assets | 1,090,058 | 1,074,910 | 1,064,722 | 1,044,496 | 1,012,011 | 1,006,296 | 1,011,779 | 984,835 |
| Liabilities | ||||||||
| Accounts payable | 143,384 | 144,572 | 140,140 | 80,743 | 125,342 | 119,104 | 149,429 | 119,718 |
| Accrued payroll | 24,509 | 19,292 | 15,614 | 24,184 | 23,366 | 20,545 | 16,475 | 30,113 |
| Other accrued liabilities | 22,165 | 23,845 | 26,273 | 21,846 | 22,569 | 19,084 | 19,273 | 22,593 |
| Current portion of lease liabilities | 6,838 | 6,629 | 6,458 | 5,865 | 5,671 | 6,582 | 7,786 | 7,813 |
| Total current liabilities | 196,896 | 194,338 | 188,485 | 132,638 | 176,948 | 165,315 | 192,963 | 180,237 |
| Credit facility revolver | 240,926 | 233,198 | 235,360 | 272,456 | 197,276 | 209,186 | 196,800 | 190,198 |
| Other long-term liabilities | 24,555 | 23,979 | 20,601 | 22,484 | 24,810 | 23,281 | 22,420 | 20,151 |
| Deferred income taxes | 13,551 | 9,895 | 9,481 | 11,049 | 11,571 | 10,613 | 10,897 | 11,510 |
| Lease liabilities | 35,001 | 35,297 | 36,610 | 31,945 | 30,796 | 28,448 | 25,714 | 27,261 |
| Total liabilities | 510,929 | 496,707 | 490,537 | 470,572 | 441,401 | 436,843 | 448,794 | 429,357 |
| Shareholders' Equity | ||||||||
| Preferred stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common stock | 139,498 | 138,892 | 138,286 | 138,538 | 138,040 | 137,541 | 137,063 | 136,541 |
| Accumulated other comprehensive income (loss) | (93) | (54) | (20) | 190 | (408) | 0 | 0 | 41 |
| Retained earnings | 439,724 | 439,365 | 435,919 | 435,196 | 432,978 | 431,912 | 425,922 | 418,896 |
| Total shareholders' equity | 579,129 | 578,203 | 574,185 | 573,924 | 570,610 | 569,453 | 562,985 | 555,478 |
| Total liabilities and shareholders' equity | 1,090,058 | 1,074,910 | 1,064,722 | 1,044,496 | 1,012,011 | 1,006,296 | 1,011,779 | 984,835 |
As filed on EDGAR · Not affiliated with the U.S. SEC · Not investment advice. Each column links to its filing.