ZEUS · As filed with the SEC
Olympic Steel balance sheet, by fiscal year
The statement as Olympic Steel presents it in its 10-Q and 10-K: its own lines, labels and order. Tables over time lines up standardized figures across every filing.
Consolidated Balance Sheets · USD thousands
| USD thousands | FY2024 Dec 31, 2024 | FY2023 Dec 31, 2023 | FY2022 Dec 31, 2022 | FY2021 Dec 31, 2021 | FY2020 Dec 31, 2020 | FY2019 Dec 31, 2019 | FY2018 Dec 31, 2018 | FY2017 Dec 31, 2017 |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash and cash equivalents | 11,912 | 13,224 | 12,189 | 9,812 | 5,533 | 5,742 | 9,319 | 3,009 |
| Accounts receivable, net | 166,149 | 191,149 | 219,789 | 284,570 | 151,601 | 133,572 | 175,252 | 132,737 |
| Inventories, net | 390,626 | 386,535 | 416,931 | 485,029 | 240,001 | 273,531 | 368,738 | 275,307 |
| Prepaid expenses and other | 11,904 | 12,261 | 9,197 | 9,989 | 5,069 | 6,997 | 9,460 | 8,333 |
| Assets held for sale | — | — | — | — | — | — | — | 750,000 |
| Total current assets | 580,591 | 603,169 | 658,106 | 789,400 | 402,204 | 419,842 | 562,769 | 420,136 |
| Property and equipment, at cost | 519,702 | 483,448 | 429,810 | 413,396 | 434,579 | 416,511 | 403,785 | 376,710 |
| Accumulated depreciation | (315,866) | (297,340) | (281,478) | (266,340) | (277,379) | (260,264) | (244,176) | (229,062) |
| Net property and equipment | 203,836 | 186,108 | 148,332 | 147,056 | 157,200 | 156,247 | 159,609 | 147,648 |
| Goodwill | 83,818 | 52,091 | 10,496 | 10,496 | 5,123 | 3,423 | 2,358 | — |
| Intangible assets, net | 118,111 | 92,621 | 32,035 | 33,653 | 32,593 | 29,259 | 24,914 | 22,980 |
| Other long-term assets | 21,204 | 16,466 | 14,434 | 15,241 | 18,131 | 14,439 | 11,090 | 13,394 |
| Right-of use assets, net | — | — | — | — | 25,354 | 26,345 | — | — |
| Right-of use assets, net | 36,936 | 34,380 | 28,224 | 27,726 | — | — | — | — |
| Total assets | 1,044,496 | 984,835 | 891,627 | 1,023,572 | 640,605 | 649,555 | 760,740 | 604,158 |
| Liabilities | ||||||||
| Current portion of long-term debt | — | — | — | — | — | — | — | 930,000 |
| Accounts payable | 80,743 | 119,718 | 101,446 | 148,649 | 87,291 | 69,452 | 95,367 | 84,034 |
| Accrued payroll | 24,184 | 30,113 | 40,334 | 44,352 | 10,985 | 13,196 | 19,665 | 11,999 |
| Other accrued liabilities | 21,846 | 22,593 | 16,824 | 25,395 | 22,869 | 12,850 | 13,395 | 14,184 |
| Current portion of lease liabilities | — | — | — | — | — | 5,589,000 | — | — |
| Current portion of lease liabilities | 5,865 | 7,813 | 6,098 | 5,940 | 5,580 | — | — | — |
| Total current liabilities | 132,638 | 180,237 | 164,702 | 224,336 | 126,725 | 101,087 | 128,427 | 111,147 |
| Credit facility revolver | 272,456 | 190,198 | 165,658 | 327,764 | 160,609 | 192,925 | 302,530 | 196,235 |
| Other long-term liabilities | 22,484 | 20,151 | 12,619 | 15,006 | 22,478 | 14,068 | 9,327 | 12,048 |
| Deferred income taxes | — | — | — | — | — | — | 13,465,000 | 12,145,000 |
| Deferred income taxes | 11,049 | 11,510 | 10,025 | 9,890 | 9,818 | 12,262 | — | — |
| Lease liabilities | — | — | — | — | — | 20,861,000 | — | — |
| Lease liabilities | 31,945 | 27,261 | 22,655 | 22,137 | 19,965 | — | — | — |
| Total liabilities | 470,572 | 429,357 | 375,659 | 599,133 | 339,595 | 341,203 | 453,749 | 331,575 |
| Shareholders' Equity | ||||||||
| Preferred stock, without par value, 5,000 shares authorized, no shares issued or outstanding | 0 | 0 | 0 | 0 | 0 | — | — | — |
| Common stock, without par value, 20,000 shares authorized; 11,136 and 11,133 issued; 11,136 and 11,133 shares outstanding | 138,538 | 136,541 | 134,724 | 133,427 | 132,382 | 131,647 | 130,778 | 129,453 |
| Treasury stock, at cost, 0 and 0 shares held | — | — | 0 | 0 | 0 | (335) | (132) | (337) |
| Accumulated other comprehensive income | 190 | 41 | 1,311 | (1,996) | (4,215) | (2,281) | — | — |
| Retained earnings | 435,196 | 418,896 | 379,933 | 293,008 | 172,843 | 179,321 | 176,345 | 143,467 |
| Total shareholders' equity | 573,924 | 555,478 | 515,968 | 424,439 | 301,010 | 308,352 | 306,991 | 272,583 |
| Total liabilities and shareholders' equity | 1,044,496 | 984,835 | 891,627 | 1,023,572 | 640,605 | 649,555 | 760,740 | 604,158 |
As filed on EDGAR · Not affiliated with the U.S. SEC · Not investment advice. Each column links to its filing.