UCLE · As filed with the SEC
US Nuclear income statement, by fiscal year
The statement as US Nuclear presents it in its 10-Q and 10-K: its own lines, labels and order. Tables over time lines up standardized figures across every filing.
Consolidated Statements of Operations · USD, except per-share amounts
| USD, except per-share amounts | FY2025 Year ended Dec 31, 2025 | FY2024 Year ended Dec 31, 2024 | FY2023 Year ended Dec 31, 2023 | FY2022 Year ended Dec 31, 2022 | FY2021 Year ended Dec 31, 2021 | FY2020 Year ended Dec 31, 2020 | FY2019 Year ended Dec 31, 2019 | FY2018 Year ended Dec 31, 2018 |
|---|---|---|---|---|---|---|---|---|
| Sales | 2,168,999 | 2,190,398 | 2,231,095 | 2,091,366 | 2,137,607 | 1,752,976 | 3,540,387 | 3,634,560 |
| Cost of sales | 1,078,697 | 1,174,769 | 1,306,789 | 1,303,298 | 760,955 | 1,278,469 | 1,605,447 | 1,707,355 |
| Gross profit | 1,090,302 | 1,015,629 | 924,306 | 788,068 | 1,376,652 | 474,507 | 1,934,940 | 1,927,205 |
| Operating expenses: | ||||||||
| Consulting expense | — | — | — | — | — | — | 1,668,958 | — |
| Consulting expense | — | — | — | — | 592,659 | 1,005,655 | — | — |
| Professional fees | 396,929 | 259,566 | 376,056 | 326,118 | 171,024 | 218,760 | 380,951 | — |
| Officer compensation | — | — | — | 170,000 | 372,978 | 220,000 | 896,000 | — |
| Payroll and related expense | — | — | — | — | — | — | 858,152 | — |
| Payroll and related expense | — | — | — | 957,954 | 939,061 | — | — | — |
| General and administrative | — | — | — | — | 663,119 | 286,795 | 590,783 | — |
| Other Operating Expense | — | — | — | — | — | — | — | 1,084,000 |
| Officer compensation | — | 100,000 | 175,000 | — | — | — | — | — |
| Payroll and related expense | 453,317 | 528,835 | 637,172 | — | — | 827,343 | — | — |
| Selling, general and administrative expenses | 1,048,981 | 1,662,381 | 1,377,722 | 830,027 | — | — | — | 3,234,785 |
| Impairment loss on goodwill | 130,514 | — | — | — | — | — | — | — |
| Total operating expenses | 2,029,741 | 2,550,782 | 2,565,950 | 2,284,099 | 2,738,841 | 2,558,553 | 4,394,844 | 4,318,785 |
| Loss from operations | (939,439) | (1,535,153) | (1,641,644) | (1,496,031) | (1,362,189) | (2,084,046) | (2,459,904) | (2,391,580) |
| Other income (expense) | ||||||||
| Interest expense | — | — | — | — | — | (45,860) | — | — |
| Interest expense | — | — | (307,136) | (63,912) | (11,001) | — | (62,704) | (29,490) |
| Loss on issuance of convertible debenture | — | — | — | — | — | — | (183,978) | — |
| Change in value of derivative liability | — | — | — | — | — | — | 53,813 | — |
| Interest expense | (162,180) | (225,476) | — | — | — | — | — | — |
| Loss on deconsolidation | — | — | (2,539) | — | — | — | — | — |
| Amortization of debt discount | — | — | (1,347,070) | (482,852) | — | — | — | — |
| Loss on investment deposit | — | — | (15,000) | — | — | — | — | — |
| Loss on extinguishment of debt | — | — | (79,646) | — | 329,018 | — | — | — |
| Equity loss in investment | — | — | — | — | (835,462) | (818,611) | — | — |
| Loss on conversion of stock | — | — | (32,710) | — | — | — | — | — |
| Equity loss in investment | — | — | (8,059) | — | — | — | — | — |
| Other income | — | 20,703 | — | — | 2,950 | — | — | 14,000 |
| Writedown of investments | — | — | — | — | — | — | (508,000) | — |
| Change in value of derivative liability | — | — | — | — | — | (126,623) | — | — |
| Amortization of debt discount | — | — | — | — | — | (462,963) | — | — |
| Incentive expense | (24,000) | — | — | — | — | — | — | — |
| Loss on inventory write-down | (589,177) | — | — | — | — | — | — | — |
| Other income | 475,745 | — | — | — | — | — | — | — |
| Total other income (expense) | (299,612) | (204,773) | (1,792,160) | (546,764) | (514,495) | (1,454,057) | (700,869) | (15,490) |
| Loss before provision for income taxes | — | — | — | (2,042,795) | (1,876,684) | — | (3,160,773) | (2,407,070) |
| Loss before provision for income taxes | (1,239,051) | (1,739,926) | (3,433,804) | — | — | (3,538,103) | — | — |
| Provision for income taxes | — | — | — | — | — | — | — | 0 |
| Net loss | (1,239,051) | (1,739,926) | (3,433,804) | (2,042,795) | (1,876,684) | (3,538,103) | (3,160,773) | (2,407,070) |
| Weighted average shares outstanding - basic and diluted (in Shares) | — | — | — | — | — | 22,080,873 | 18,300,793 | 15,972,462 |
| Loss per shares - basic and diluted (in Dollars per share) | — | — | — | — | — | (0.16) | (0.17) | (0.15) |
| Preferred stock dividends | (234,438) | (74,446) | — | — | — | — | — | — |
| Deemed dividend for down-round provision in warrants | — | — | (2,013) | (17,924) | (52,861) | — | — | — |
| Net loss attributed to common stockholders | (1,473,489) | (1,814,372) | (3,435,817) | (2,060,719) | (1,929,545) | — | — | — |
| Weighted average shares outstanding - basic and diluted (in Shares) | — | — | — | — | 27,375,508 | — | — | — |
| Loss per shares - basic and diluted (in Dollars per share) | — | — | — | — | (0.07) | — | — | — |
| Weighted average shares outstanding - basic (in Shares) | 60,486,788 | 46,763,793 | 36,060,208 | 29,504,433 | — | — | — | — |
| Weighted average shares outstanding - diluted (in Shares) | 60,486,788 | 46,763,793 | — | — | — | — | — | — |
| Loss per share - basic (in Dollars per share) | (0.02) | (0.04) | (0.1) | (0.07) | — | — | — | — |
| Loss per share - diluted (in Dollars per share) | 0.02 | (0.04) | — | — | — | — | — | — |
As filed on EDGAR · Not affiliated with the U.S. SEC · Not investment advice. Each column links to its filing.