STEL · As filed with the SEC

Stellar Bancorp income statement, by fiscal year

The statement as Stellar Bancorp presents it in its 10-Q and 10-K: its own lines, labels and order. Tables over time lines up standardized figures across every filing.

CONSOLIDATED STATEMENTS OF INCOME · USD thousands, except per-share amounts

USD thousands, except per-share amountsFY2025
Year ended Dec 31, 2025
FY2024
Year ended Dec 31, 2024
FY2023
Year ended Dec 31, 2023
FY2022
Year ended Dec 31, 2022
INTEREST INCOME:
Loans, including fees484,877531,680537,722280,375
Securities:
Taxable65,33849,90338,49427,128
Tax-exempt3,2383,2622,55310,733
Deposits in other financial institutions21,01717,55512,0484,758
Total interest income574,470602,400590,817322,994
INTEREST EXPENSE:
Demand, money market and savings deposits120,531113,24687,33519,139
Certificates and other time deposits46,27668,74541,2867,825
Borrowed funds9864,54917,8071,216
Subordinated debt5,0577,8687,6305,856
Total interest expense——154,05834,036
Total interest expense172,850194,408——
NET INTEREST INCOME401,620407,992436,759288,958
Provision for (reversal of) credit losses10,158(2,880)8,94350,712
Net interest income after provision for credit losses391,462410,872427,816238,246
NONINTEREST INCOME:
Service charges on deposit accounts6,2826,430——
Deposit Account, Nonsufficient Funds Fee———834
Nonsufficient funds fees and overdraft charges——1,298—
Service charges on deposit accounts——4,7662,856
Gain (loss) on sale of assets——3904,050
(Loss) gain on sale/write-down of assets(302)769——
Bank-owned life insurance income2,8862,4142,1781,125
Debit card and interchange income2,2412,1914,9964,465
Other10,68311,24210,9347,024
Total noninterest income21,79023,04624,56220,354
NONINTEREST EXPENSE:
Salaries and employee benefits168,807165,357157,034107,554
Net occupancy and equipment17,61917,86416,93210,335
Depreciation8,0587,8077,5844,951
Data processing and software amortization22,98021,65219,52611,337
Professional fees6,2619,4247,9553,583
Regulatory assessments and FDIC insurance6,1877,56811,0324,914
Amortization of intangibles21,58024,22026,8839,303
Communications3,4353,4182,7961,800
Advertising4,7074,1273,6272,460
Other real estate expense———369
Acquisition and merger-related expenses0015,55524,138
Other25,83627,52121,57015,332
Total noninterest expense285,470288,958290,494196,076
INCOME BEFORE INCOME TAXES127,782144,960161,88462,524
Provision for income taxes24,91029,95731,38711,092
NET INCOME102,872115,003130,49751,432
EARNINGS PER SHARE:
Basic (in dollars per share)1.992.152.451.48
Diluted (in dollars per share)1.992.152.451.47
DIVIDENDS PER SHARE (in dollars per share)0.570.530.520.43

As filed on EDGAR · Not affiliated with the U.S. SEC · Not investment advice. Each column links to its filing.