SLP · As filed with the SEC
Simulations Plus balance sheet, by fiscal year
The statement as Simulations Plus presents it in its 10-Q and 10-K: its own lines, labels and order. Tables over time lines up standardized figures across every filing.
CONSOLIDATED BALANCE SHEETS · USD thousands
| USD thousands | FY2025 Aug 31, 2025 | FY2024 Aug 31, 2024 | FY2023 Aug 31, 2023 | FY2022 Aug 31, 2022 |
|---|---|---|---|---|
| ASSETS | ||||
| Current assets | ||||
| Cash and cash equivalents | 30,853 | 10,311 | 57,523 | 51,567 |
| Accounts receivable, net of allowance for credit losses of $187 and $149 | 9,717 | 9,136 | 10,201 | 13,787 |
| Prepaid income taxes | 1,777 | 2,197 | 804 | 1,391 |
| Prepaid expenses and other current assets | 7,702 | 7,753 | 3,904 | 3,377 |
| Short-term investments | 1,500 | 9,944 | 57,940 | 76,668 |
| Total current assets | 51,549 | 39,341 | 130,372 | 146,790 |
| Long-term assets | ||||
| Capitalized computer software development costs, net of accumulated amortization of $21,863 and $18,727 | 11,117 | 12,499 | 11,335 | 9,563 |
| Property and equipment, net | 880 | 812 | 671 | 632 |
| Operating lease right-of-use assets | 407 | 1,027 | 1,247 | 1,420 |
| Other Intangible Assets | 11,896 | 23,210 | 12,825 | 7,560 |
| Intellectual property | 6,197 | 23,130 | 8,689 | 9,057 |
| Goodwill | 43,717 | 96,078 | 19,099 | 12,921 |
| Deferred tax assets, net | 4,774 | 0 | 1,438 | — |
| Other assets | 1,399 | 542 | 425 | 439 |
| Total assets | 131,936 | 196,639 | 186,101 | 188,382 |
| LIABILITIES AND SHAREHOLDERS' EQUITY | ||||
| Current liabilities | ||||
| Accounts payable | 470 | 602 | 144 | 225 |
| Accrued compensation | 2,010 | 4,513 | 4,392 | 3,254 |
| Accrued expenses | 1,343 | 2,043 | 659 | 931 |
| Contracts payable | — | — | — | 0 |
| Contracts payable - current portion | 0 | 2,440 | 3,250 | — |
| Operating lease liability - current portion | 206 | 475 | 442 | 461 |
| Deferred revenue | 2,696 | 1,996 | 3,100 | 2,864 |
| Total current liabilities | 6,725 | 12,069 | 11,987 | 7,735 |
| Long-term liabilities | ||||
| Net deferred tax assets (liabilities) | 0 | 1,608 | 0 | 1,456 |
| Operating lease liability - net of current portion | 410 | 531 | 755 | 943 |
| Contracts payable - net of current portion | — | 0 | 3,330 | — |
| Total liabilities | 7,135 | 14,208 | 16,072 | 10,134 |
| Commitments and contingencies - Note 5 | — | 0 | 0 | 0 |
| Shareholders' equity | ||||
| Preferred stock, $0.001 par value — 10,000,000 shares authorized; no shares issued and outstanding | 0 | 0 | 0 | 0 |
| Common stock, $0.001 par value; 50,000,000 shares authorized, 20,137,480 and 20,051,134 shares issued and outstanding | 20 | 152,328 | 144,974 | 138,512 |
| Additional paid-in capital | 159,416 | — | — | — |
| (Accumulated deficit) retained earnings | (34,364) | 30,354 | 25,196 | 40,044 |
| Accumulated other comprehensive loss | (271) | (251) | (141) | (308) |
| Total shareholders' equity | 124,801 | 182,431 | 170,029 | 178,248 |
| Total liabilities and shareholders' equity | 131,936 | 196,639 | 186,101 | 188,382 |
As filed on EDGAR · Not affiliated with the U.S. SEC · Not investment advice. Each column links to its filing.
Data on this page was fetched . The filing on SEC.gov is the record.
