SABSW · As filed with the SEC

SAB Biotherapeutics balance sheet, by fiscal year

The statement as SAB Biotherapeutics presents it in its 10-Q and 10-K: its own lines, labels and order. Tables over time lines up standardized figures across every filing.

Consolidated Balance Sheets · USD

USDFY2025
Dec 31, 2025
FY2024
Dec 31, 2024
FY2023
Dec 31, 2023
FY2022
Dec 31, 2022
Current assets
Cash and cash equivalents10,502,6808,897,96656,566,06615,046,894
Restricted cash———0
Short-term investments86,089,77911,862,746——
Accounts receivable, net——05,556,577
Prepaid expenses———1,493,982
Accrued interest receivable946,78154,955——
Prepaid expenses and other current assets3,513,3842,976,5622,340,797—
Total current assets101,052,62423,792,22958,906,86322,097,453
Deferred issuance cost150,145261,105——
Long-term prepaid assets5,309,345220,997350,230467,694
Long-term investments46,892,882———
Operating lease right-of-use assets2,603,059970,2941,277,9821,192,054
Financing lease right-of-use assets3,496,0123,582,8353,669,6593,896,873
Property, plant and equipment, net13,305,90215,368,00919,736,51923,250,853
Total assets172,809,96944,195,46983,941,25350,904,927
Liabilities and Stockholders Equity
Current liabilities
Accounts payable3,145,8051,694,722945,9273,679,116
Forward share purchase liability———0
Notes payable0275,8491,050,849772,665
Accrued expenses and other current liabilities6,583,9965,473,0366,692,1819,917,981
Operating lease liabilities, current portion797,402393,430669,946490,794
Finance lease liabilities, current portion153,967142,563132,004132,788
Due to related party———0
Deferred grant income—01,322,4100
Total current liabilities10,681,1707,979,60010,813,31714,993,344
Operating lease liabilities, noncurrent1,877,360581,148635,777361,225
Finance lease liabilities, noncurrent3,121,9523,275,9193,418,4833,629,642
Warrant liabilities5,635,1126,389,22611,774,235320,930
Convertible Debt———541,644
Notes payable, noncurrent——0—
Total liabilities21,315,59418,225,89326,641,81219,846,785
Stockholders' equity
Preferred stock—550
Preferred Series A3———
Preferred Series B64———
Common stock; $0.0001 par value; 800,000,000 shares authorized at December 31, 2025 and December 31, 2024; 47,664,564 and 9,343,533 shares issued at December 31, 2025 and December 31, 2024, respectively, and 47,609,899 and 9,288,868 outstanding at December 31, 2025 and December 31, 2024, respectively4,7669359295,094
Treasury stock, at cost; 54,665 shares held at December 31, 2025 and December 31, 2024, respectively(5,521,246)(5,521,246)(5,521,246)(5,521,246)
Additional paid-in capital267,719,445155,794,142152,856,87484,444,049
Accumulated other comprehensive income (loss)186,510(135,410)26,420—
Accumulated deficit(110,895,167)(124,168,850)(90,063,541)(47,869,755)
Total stockholders' equity151,494,37525,969,57657,299,44131,058,142
Total liabilities and stockholders' equity172,809,96944,195,46983,941,25350,904,927

As filed on EDGAR · Not affiliated with the U.S. SEC · Not investment advice. Each column links to its filing.