SABSW · As filed with the SEC

SAB Biotherapeutics income statement, by fiscal year

The statement as SAB Biotherapeutics presents it in its 10-Q and 10-K: its own lines, labels and order. Tables over time lines up standardized figures across every filing.

Consolidated Statements of Operations and Comprehensive Income (Loss) · USD, except per-share amounts

USD, except per-share amountsFY2025
Year ended Dec 31, 2025
FY2024
Year ended Dec 31, 2024
FY2023
Year ended Dec 31, 2023
FY2022
Year ended Dec 31, 2022
FY2021
Year ended Dec 31, 2021
Revenue
Total revenue01,322,4102,238,99123,904,18160,876,078
Grant———23,904,18160,876,078
Research and development34,352,33230,251,66716,515,00536,438,51357,183,589
General and administrative14,601,03113,981,26323,799,30616,383,28517,085,692
Total operating expenses48,953,36344,232,93040,314,31152,821,79874,269,281
Loss from operations(48,953,363)(42,910,520)(38,075,320)(28,917,617)(13,393,203)
Changes in fair value of warrant liabilities62,754,1865,385,009(4,823,237)10,399,200(4,151,068)
Gain on debt extinguishment of Paycheck Protection Program SBA Loan———0665,596
Other income———33,7545,488
Interest expense——(315,284)(301,584)(294,459)
Interest expense(240,664)(318,401)———
Interest income1,432,0321,285,998584,96671,07223,115
Other income3,133,7842,452,605435,089——
Warrant issuance expense(4,852,292)————
Total other income62,227,0468,805,211(4,118,466)10,202,442(3,751,328)
Loss before income taxes——(42,193,786)(18,715,175)(17,144,531)
Income tax expense (benefit)——025,6290
Net income (loss)13,273,683(34,105,309)(42,193,786)(18,740,804)(17,144,531)
Other comprehensive income (loss):
Unrealized gain, change in fair value of available-for-sale securities, net of tax185,464647———
Foreign currency translation gain (loss)136,456(162,477)26,420——
Total comprehensive income (loss)13,595,603(34,267,139)(42,167,366)——
Income (loss) per common share attributable to the Company's shareholders
Basic income (loss) per common share0.22(3.68)(7.64)(0.43)(0.63)
Diluted loss per common share(0.79)(3.68)(7.64)——
Weighted-average common shares outstanding - basic19,311,7989,261,9185,521,48743,524,97127,339,180
Weighted-average common shares outstanding - diluted61,340,1939,261,9185,521,487——

As filed on EDGAR · Not affiliated with the U.S. SEC · Not investment advice. Each column links to its filing.