QVCAQ · As filed with the SEC

Old QVC Group income statement, by fiscal year

The statement as Old QVC Group presents it in its 10-Q and 10-K: its own lines, labels and order. Tables over time lines up standardized figures across every filing.

Consolidated Statements Of Operations · USD millions, except per-share amounts

USD millions, except per-share amountsFY2025
Year ended Dec 31, 2025
FY2024
Year ended Dec 31, 2024
FY2023
Year ended Dec 31, 2023
FY2022
Year ended Dec 31, 2022
Total revenue, net9,23010,03710,91512,106
Operating costs and expenses:
Cost of goods sold (exclusive of depreciation and amortization shown separately below)6,0646,5247,2308,417
Operating expense——795,000,000835,000,000
Operating expense675734——
Selling, general and administrative, including stock-based compensation1,7361,7081,8691,945
Impairment of intangible assets (note 5)—1,480,000,000326,000,0003,081,000,000
Gain on sale leaseback transactions———(520,000,000)
Depreciation and amortization398383407481
Impairment of intangible assets (note 5)930———
Impairment of goodwill (note 5)1,477———
Gains on sales of assets and sale leaseback transactions(5)(1)(113)—
Restructuring, penalties and fire related costs, net of (recoveries) (note 14)——(189,000,000)(92,000,000)
Restructuring, penalties and fire related costs, net of (recoveries) (note 14)—18,000,000——
Restructuring, penalties and fire related costs, net of (recoveries) (note 14)53———
Total operating costs and expenses11,32810,84610,32514,147
Operating income (loss)(2,098)(809)590(2,041)
Other income (expense):
Interest expense——(451,000,000)(456,000,000)
Share of earnings (losses) of affiliates, net———(1,000,000)
Interest expense(496)(468)——
Interest and dividend income505052—
Realized and unrealized gains (losses) on financial instruments, net (note 4)(40)(60)(61)41
Loss on disposition of Zulily, net (note 1)0—(64)—
Tax sharing income (expense) with Liberty Broadband——(11,000,000)79,000,000
Tax sharing income (expense) with Liberty Broadband10(4)——
Other, net(9)—1170
Total other income (expense)(485)(482)(524)(267)
Earnings (loss) before income taxes(2,583)(1,291)66(2,308)
Income tax (expense) benefit (note 8)18541(160)(224)
Net earnings (loss)(2,398)(1,250)(94)(2,532)
Less net earnings (loss) attributable to the noncontrolling interests41405162
Net earnings (loss) attributable to QVC Group, Inc. shareholders(2,439)(1,290)(145)(2,594)
Basic net earnings (loss) attributable to Series A and Series B QVC Group, Inc. shareholders per common share (in dollars per share)(302.97)(3.26)(0.37)(6.83)
Diluted net earnings (loss) attributable to Series A and Series B QVC Group, Inc. shareholders per common share (in dollars per share)(302.97)(3.26)(0.37)(6.83)

As filed on EDGAR · Not affiliated with the U.S. SEC · Not investment advice. Each column links to its filing.