MODVQ · As filed with the SEC
ModivCare balance sheet, by quarter
The statement as ModivCare presents it in its 10-Q and 10-K: its own lines, labels and order. Tables over time lines up standardized figures across every filing.
(Debtor-in-Possession) Unaudited Condensed Consolidated Balance Sheets · USD thousands
| USD thousands | Q3 2025 Sep 30, 2025 | Q2 2025 Jun 30, 2025 | Q1 2025 Mar 31, 2025 | Q4 2024 Dec 31, 2024 | Q3 2024 Sep 30, 2024 | Q2 2024 Jun 30, 2024 | Q1 2024 Mar 31, 2024 | Q4 2023 Dec 31, 2023 |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Current assets: | ||||||||
| Cash and cash equivalents | 78,227 | 76,425 | 115,963 | 112,581 | 48,336 | 10,546 | 10,341 | 2,217 |
| Accounts receivable, net of allowance of $383 and $1,439, respectively | 279,100 | 259,142 | 239,545 | 222,317 | 248,683 | 229,648 | 214,106 | 222,537 |
| Contract receivables | 122,454 | 115,621 | 124,359 | 117,795 | 110,431 | 159,345 | 134,680 | 143,960 |
| Other receivables | 13,229 | 17,799 | 17,120 | 16,732 | 16,803 | 14,627 | 14,094 | 8,616 |
| Prepaid expenses and other current assets | 43,226 | 40,793 | 32,491 | 25,419 | 38,648 | 41,997 | 30,255 | 27,028 |
| Short-term deposits | 37,547 | 30,847 | — | — | — | — | — | — |
| Restricted cash | 13,486 | 13,352 | 3,951 | 535 | 548 | 536 | 525 | 565 |
| Total current assets | 587,269 | 553,979 | 533,429 | 495,379 | 463,449 | 456,699 | 404,001 | 404,923 |
| Property and equipment, net | 76,678 | 78,359 | 79,038 | 82,409 | 84,451 | 84,949 | 86,238 | 85,629 |
| Long-term contract receivables | — | — | 10,989 | — | — | 6,512 | 19,598 | — |
| Goodwill | 416,858 | 416,858 | 680,252 | 680,252 | 680,252 | 680,252 | 785,554 | 785,554 |
| Payor network, net | 222,745 | 238,170 | 253,623 | 269,020 | 284,466 | 299,873 | 315,300 | 330,738 |
| Other intangible assets, net | 11,317 | 11,977 | 12,609 | 13,300 | 17,132 | 21,440 | 25,778 | 30,197 |
| Equity investment | 28,283 | 29,163 | 27,899 | 31,427 | 35,835 | 39,340 | 40,247 | 41,531 |
| Operating lease right-of-use assets | 29,707 | 32,067 | 33,390 | 36,597 | 39,839 | 38,656 | 40,565 | 39,776 |
| Other assets | 46,708 | 46,977 | 45,934 | 45,948 | 46,324 | 48,421 | 46,767 | 48,927 |
| Total assets | 1,419,565 | 1,407,550 | 1,677,163 | 1,654,332 | 1,651,748 | 1,676,142 | 1,764,048 | 1,767,275 |
| Liabilities and stockholders' equity (deficit) | ||||||||
| Current liabilities: | ||||||||
| Accounts payable | 88,735 | 76,458 | 57,659 | 83,068 | 52,109 | 62,006 | 54,645 | 55,241 |
| Accrued contract payables | 27,601 | 21,529 | 26,854 | 22,639 | 47,300 | 86,894 | 128,399 | 117,488 |
| Accrued transportation costs | 56,827 | 80,123 | 76,855 | 96,745 | 95,023 | 107,773 | 86,846 | 97,245 |
| Accrued expenses and other current liabilities | 114,683 | 154,134 | 153,452 | 139,176 | 145,289 | 120,469 | 139,812 | 127,901 |
| Current portion of operating lease liabilities | 7,390 | 8,271 | 8,281 | 8,616 | 8,548 | 8,474 | 8,612 | 8,727 |
| Short-term debt | — | — | — | 274,250 | — | — | — | — |
| Revolving Credit Facility | 0 | 270,686 | 270,661 | — | — | — | — | — |
| Short-term debt | 0 | 77,126 | 73,889 | — | 233,250 | 183,000 | 121,000 | 113,800 |
| Debtor-in-possession facility | 62,500 | — | — | — | — | — | — | — |
| Total current liabilities | 357,736 | 688,327 | 667,651 | 624,494 | 581,519 | 568,616 | 539,314 | 520,402 |
| Long-term debt, net of deferred financing costs of $— and $30,689, respectively | 0 | 1,032,411 | 1,016,889 | 986,436 | 986,125 | 986,057 | 984,896 | 983,757 |
| Deferred tax liabilities | 13,471 | 13,471 | 13,471 | 13,557 | 32,831 | 45,170 | 35,806 | 39,584 |
| Operating lease liabilities, less current portion | 27,595 | 29,629 | 31,053 | 32,905 | 34,364 | 33,105 | 34,886 | 33,784 |
| Other long-term liabilities | 31,862 | 35,349 | 35,732 | 35,414 | 33,905 | 33,679 | 33,305 | 33,553 |
| Liabilities subject to compromise | 1,453,018 | — | — | — | — | — | — | — |
| Total liabilities | 1,883,682 | 1,799,187 | 1,764,796 | 1,692,806 | 1,668,744 | 1,666,627 | 1,628,207 | 1,611,080 |
| Stockholders’ equity (deficit) | ||||||||
| Common stock: Authorized 40,000,000 shares; $0.001 par value; 19,927,526 and 19,882,026, respectively, issued and outstanding (including treasury shares) | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 |
| Additional paid-in capital | 457,899 | 457,245 | 458,623 | 457,406 | 455,714 | 455,185 | 452,955 | 450,945 |
| Accumulated deficit | (652,912) | (579,781) | (276,092) | (225,715) | (202,225) | (175,621) | (46,737) | (24,437) |
| Treasury shares, at cost, 5,525,915 and 5,558,898 shares, respectively | (269,124) | (269,121) | (270,184) | (270,185) | (270,505) | (270,069) | (270,397) | (270,333) |
| Total stockholders’ equity (deficit) | (464,117) | (391,637) | (87,633) | (38,474) | (16,996) | 9,515 | 135,841 | 156,195 |
| Total liabilities and stockholders’ equity (deficit) | 1,419,565 | 1,407,550 | 1,677,163 | 1,654,332 | 1,651,748 | 1,676,142 | 1,764,048 | 1,767,275 |
As filed on EDGAR · Not affiliated with the U.S. SEC · Not investment advice. Each column links to its filing.
Data on this page was fetched . The filing on SEC.gov is the record.
