MODVQ · As filed with the SEC

ModivCare balance sheet, by quarter

The statement as ModivCare presents it in its 10-Q and 10-K: its own lines, labels and order. Tables over time lines up standardized figures across every filing.

(Debtor-in-Possession) Unaudited Condensed Consolidated Balance Sheets · USD thousands

USD thousandsQ3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Assets
Current assets:
Cash and cash equivalents78,22776,425115,963112,58148,33610,54610,3412,217
Accounts receivable, net of allowance of $383 and $1,439, respectively279,100259,142239,545222,317248,683229,648214,106222,537
Contract receivables122,454115,621124,359117,795110,431159,345134,680143,960
Other receivables13,22917,79917,12016,73216,80314,62714,0948,616
Prepaid expenses and other current assets43,22640,79332,49125,41938,64841,99730,25527,028
Short-term deposits37,54730,847——————
Restricted cash13,48613,3523,951535548536525565
Total current assets587,269553,979533,429495,379463,449456,699404,001404,923
Property and equipment, net76,67878,35979,03882,40984,45184,94986,23885,629
Long-term contract receivables——10,989——6,51219,598—
Goodwill416,858416,858680,252680,252680,252680,252785,554785,554
Payor network, net222,745238,170253,623269,020284,466299,873315,300330,738
Other intangible assets, net11,31711,97712,60913,30017,13221,44025,77830,197
Equity investment28,28329,16327,89931,42735,83539,34040,24741,531
Operating lease right-of-use assets29,70732,06733,39036,59739,83938,65640,56539,776
Other assets46,70846,97745,93445,94846,32448,42146,76748,927
Total assets1,419,5651,407,5501,677,1631,654,3321,651,7481,676,1421,764,0481,767,275
Liabilities and stockholders' equity (deficit)
Current liabilities:
Accounts payable88,73576,45857,65983,06852,10962,00654,64555,241
Accrued contract payables27,60121,52926,85422,63947,30086,894128,399117,488
Accrued transportation costs56,82780,12376,85596,74595,023107,77386,84697,245
Accrued expenses and other current liabilities114,683154,134153,452139,176145,289120,469139,812127,901
Current portion of operating lease liabilities7,3908,2718,2818,6168,5488,4748,6128,727
Short-term debt———274,250————
Revolving Credit Facility0270,686270,661—————
Short-term debt077,12673,889—233,250183,000121,000113,800
Debtor-in-possession facility62,500———————
Total current liabilities357,736688,327667,651624,494581,519568,616539,314520,402
Long-term debt, net of deferred financing costs of $— and $30,689, respectively01,032,4111,016,889986,436986,125986,057984,896983,757
Deferred tax liabilities13,47113,47113,47113,55732,83145,17035,80639,584
Operating lease liabilities, less current portion27,59529,62931,05332,90534,36433,10534,88633,784
Other long-term liabilities31,86235,34935,73235,41433,90533,67933,30533,553
Liabilities subject to compromise1,453,018———————
Total liabilities1,883,6821,799,1871,764,7961,692,8061,668,7441,666,6271,628,2071,611,080
Stockholders’ equity (deficit)
Common stock: Authorized 40,000,000 shares; $0.001 par value; 19,927,526 and 19,882,026, respectively, issued and outstanding (including treasury shares)2020202020202020
Additional paid-in capital457,899457,245458,623457,406455,714455,185452,955450,945
Accumulated deficit(652,912)(579,781)(276,092)(225,715)(202,225)(175,621)(46,737)(24,437)
Treasury shares, at cost, 5,525,915 and 5,558,898 shares, respectively(269,124)(269,121)(270,184)(270,185)(270,505)(270,069)(270,397)(270,333)
Total stockholders’ equity (deficit)(464,117)(391,637)(87,633)(38,474)(16,996)9,515135,841156,195
Total liabilities and stockholders’ equity (deficit)1,419,5651,407,5501,677,1631,654,3321,651,7481,676,1421,764,0481,767,275

As filed on EDGAR · Not affiliated with the U.S. SEC · Not investment advice. Each column links to its filing.

Data on this page was fetched . The filing on SEC.gov is the record.