LBRDA · As filed with the SEC

Liberty Broadband balance sheet, by fiscal year

The statement as Liberty Broadband presents it in its 10-Q and 10-K: its own lines, labels and order. Tables over time lines up standardized figures across every filing.

Consolidated Balance Sheets · USD

USDFY2025
Dec 31, 2025
FY2024
Dec 31, 2024
FY2023
Dec 31, 2023
FY2022
Dec 31, 2022
Statement
Assets
Current assets:
Cash and cash equivalents57,000,000163,000,000158,000,000375,000,000
Trade and other receivables, net—195,000,000178,000,000201,000,000
Prepaid and other current assets—65,000,00094,000,00084,000,000
Restricted cash and other current assets46,000,000———
Current assets of discontinued operations0———
Total current assets103,000,000423,000,000430,000,000660,000,000
Charter—4,233,000,0004,132,000,000—
Investment in Charter, accounted for using the equity method (note 6)8,670,000,000——11,433,000,000
Charter—13,057,000,00012,116,000,000—
Property and equipment, net (note 2)—1,150,000,0001,053,000,0001,011,000,000
Charter—42,913,000,00039,520,000,000—
Goodwill (note 6)—755,000,000755,000,000755,000,000
Charter—29,674,000,00029,668,000,000—
Cable certificates—550,000,000550,000,000550,000,000
Other—41,000,00040,000,00037,000,000
Intangible assets subject to amortization, net (note 6)—411,000,000461,000,000516,000,000
Other—69,000,00078,000,00092,000,000
Restricted cash and other assets, net57,000,000———
Other assets, net—300,000,000236,000,000180,000,000
Charter—4,763,000,0004,732,000,000—
Non-current assets of discontinued operations0———
Total assets8,830,000,00016,687,000,00015,641,000,00015,142,000,000
Charter—150,020,000,000147,193,000,000—
Liabilities and Equity
Current liabilities:
Accounts payable and accrued liabilities—112,000,00086,000,00092,000,000
Deferred revenue—21,000,00030,000,00020,000,000
Taxes payable23,000,000———
Current portion of debt, including $956 and zero measured at fair value, respectively (note 7)956,000,0003,000,0003,000,0001,376,000,000
Indemnification obligation (note 4)———50,000,000
Other current liabilities8,000,00064,000,00059,000,000137,000,000
Total current liabilities987,000,000200,000,000178,000,0001,675,000,000
Charter—13,486,000,00013,214,000,000—
Long-term debt, net, including zero and $1,897 measured at fair value, respectively (note 7)790,000,0003,753,000,0003,733,000,0002,425,000,000
Obligations under tower obligations and finance leases, excluding current portion (note 8)—72,000,00083,000,00086,000,000
Long-term deferred revenue—113,000,00065,000,00063,000,000
Deferred income tax liabilities (note 8)1,155,000,0002,388,000,0002,216,000,0002,040,000,000
Charter—18,845,000,00018,954,000,000—
Preferred stock (note 9)200,000,000201,000,000202,000,000202,000,000
Other liabilities—152,000,000141,000,000150,000,000
Charter—5,848,000,0004,530,000,000—
Total liabilities3,132,000,0006,879,000,0006,618,000,0006,641,000,000
Equity
Series C common stock1,000,0001,000,0001,000,0001,000,000
Additional paid-in capital1,646,000,0003,007,000,0003,107,000,0003,318,000,000
Accumulated other comprehensive earnings (loss), net of taxes15,000,00073,000,00052,000,0009,000,000
Retained earnings4,036,000,0006,712,000,0005,843,000,0005,155,000,000
Total stockholders' equity5,698,000,0009,793,000,0009,003,000,0008,483,000,000
Charter—19,707,000,00014,718,000,000—
Non-controlling interests—15,000,00020,000,00018,000,000
Total equity5,698,000,0009,808,000,0009,023,000,0008,501,000,000
Total liabilities and equity8,830,000,00016,687,000,00015,641,000,00015,142,000,000
Charter—150,020,000,000147,193,000,000—

As filed on EDGAR · Not affiliated with the U.S. SEC · Not investment advice. Each column links to its filing.