KORE · As filed with the SEC
KORE Group Holdings balance sheet, by quarter
The statement as KORE Group Holdings presents it in its 10-Q and 10-K: its own lines, labels and order. Tables over time lines up standardized figures across every filing.
Condensed Consolidated Balance Sheets (Unaudited) · USD thousands
| USD thousands | Q1 2026 Mar 31, 2026 | Q4 2025 Dec 31, 2025 | Q3 2025 Sep 30, 2025 | Q2 2025 Jun 30, 2025 | Q1 2025 Mar 31, 2025 | Q4 2024 Dec 31, 2024 | Q3 2024 Sep 30, 2024 | Q2 2024 Jun 30, 2024 |
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current assets: | ||||||||
| Cash | 28,924 | 26,730 | 19,288 | 20,962 | 19,656 | 19,408 | 18,607 | 22,260 |
| Accounts receivable, net | 41,707 | 47,003 | 46,179 | 43,180 | 45,396 | 43,980 | 45,812 | 46,667 |
| Inventories, net | 3,705 | 3,170 | 7,362 | 5,721 | 6,067 | 6,653 | 7,554 | 7,842 |
| Prepaid expenses and other current assets | 8,759 | 9,022 | 9,323 | 9,360 | 9,415 | 9,922 | 11,501 | 11,443 |
| Total current assets | 83,095 | 85,925 | 82,152 | 79,223 | 80,534 | 79,963 | 83,474 | 88,212 |
| Noncurrent assets: | ||||||||
| Restricted cash | 268 | 268 | 308 | 297 | 294 | 293 | 302 | 299 |
| Property and equipment, net | 5,963 | 6,744 | 7,983 | 8,219 | 7,852 | 9,052 | 9,513 | 10,383 |
| Intangible assets, net | 72,259 | 83,005 | 93,568 | 104,116 | 115,057 | 125,057 | 138,738 | 148,059 |
| Goodwill | 228,844 | 228,844 | 228,844 | 228,844 | 228,844 | 228,844 | 228,841 | 249,324 |
| Operating lease right-of-use assets | 1,453 | 1,513 | 6,219 | 6,627 | 8,346 | 8,412 | 8,874 | 9,131 |
| Other non-current assets | 4,230 | 4,246 | 4,308 | 5,610 | 4,207 | 4,212 | 4,173 | 4,386 |
| Total assets | 396,112 | 410,545 | 423,382 | 432,936 | 445,134 | 455,833 | 473,915 | 509,794 |
| LIABILITIES AND STOCKHOLDERS’ DEFICIT | ||||||||
| Current liabilities: | ||||||||
| Accounts payable | 13,322 | 12,353 | 17,463 | 19,140 | 18,559 | 14,827 | 22,685 | 21,381 |
| Accrued liabilities | 33,258 | 38,095 | 34,090 | 35,155 | 29,244 | 31,849 | 25,287 | 26,713 |
| Current portion of operating lease liabilities | 593 | 585 | 1,213 | 1,232 | 1,447 | 1,431 | 1,521 | 1,522 |
| Deferred revenue | 8,682 | 9,091 | 8,796 | 8,619 | 8,433 | 8,509 | 7,794 | 8,531 |
| Current portion of long-term debt, net | 1,850 | 1,850 | 1,850 | 1,850 | 1,850 | 1,850 | 1,850 | 1,850 |
| Warrant liabilities to affiliates | 21,573 | 10,029 | 5,700 | 5,628 | 5,820 | 7,624 | 5,315 | 4,978 |
| Total current liabilities | 79,278 | 72,003 | 69,112 | 71,624 | 65,353 | 66,090 | 64,452 | 64,975 |
| Noncurrent liabilities: | ||||||||
| Operating lease liabilities | 1,169 | 1,279 | 5,932 | 6,178 | 8,141 | 8,278 | 8,721 | 9,021 |
| Long-term debt, net | 295,110 | 295,237 | 295,325 | 295,417 | 295,528 | 295,661 | 295,761 | 295,863 |
| Deferred income tax liabilities, net | 533 | 887 | 860 | 2,002 | 3,398 | 4,131 | 6,299 | 7,854 |
| Accrued interest due to affiliate | 54,342 | 47,907 | 41,537 | 35,370 | 29,460 | 23,798 | 18,193 | 12,766 |
| Mandatorily redeemable preferred stock due to affiliate, net | 144,194 | 143,912 | 143,627 | 143,342 | 143,058 | 142,776 | 142,491 | 142,206 |
| Other liabilities | 12,991 | 13,100 | 12,703 | 12,497 | 15,095 | 14,699 | 15,235 | 14,936 |
| Total liabilities | 587,617 | 574,325 | 569,096 | 566,430 | 560,033 | 555,433 | 551,152 | 547,621 |
| Stockholders’ deficit: | ||||||||
| Common stock | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 |
| Additional paid-in capital | 470,502 | 470,612 | 470,040 | 469,529 | 469,264 | 468,711 | 467,480 | 467,439 |
| Accumulated other comprehensive loss | (6,042) | (6,883) | (6,728) | (6,704) | (4,722) | (3,778) | (5,632) | (5,353) |
| Accumulated deficit | (652,788) | (624,332) | (605,849) | (593,142) | (576,264) | (561,356) | (535,908) | (497,167) |
| Treasury stock, at cost, 1,192,737 shares | (3,185) | (3,185) | (3,185) | (3,185) | (3,185) | (3,185) | (3,185) | (2,754) |
| Total stockholders’ deficit | (191,505) | (163,780) | (145,714) | (133,494) | (114,899) | (99,600) | (77,237) | (37,827) |
| Total liabilities and stockholders’ deficit | 396,112 | 410,545 | 423,382 | 432,936 | 445,134 | 455,833 | 473,915 | 509,794 |
As filed on EDGAR · Not affiliated with the U.S. SEC · Not investment advice. Each column links to its filing.
Data on this page was fetched . The filing on SEC.gov is the record.
