JSM · As filed with the SEC

Navient balance sheet, by fiscal year

The statement as Navient presents it in its 10-Q and 10-K: its own lines, labels and order. Tables over time lines up standardized figures across every filing.

Consolidated Balance Sheets · USD

USDFY2025
Dec 31, 2025
FY2024
Dec 31, 2024
FY2023
Dec 31, 2023
FY2022
Dec 31, 2022
Assets
Loans, net43,592,000,00046,568,000,00054,827,000,00062,250,000,000
Private Education Loans15,451,000,00015,716,000,00016,902,000,00018,725,000,000
FFELP Loans28,141,000,00030,852,000,00037,925,000,00043,525,000,000
Held-to-maturity———60,000,000
Other———107,000,000
Investments166,000,000143,000,000146,000,000167,000,000
Cash and cash equivalents637,000,000722,000,000839,000,0001,535,000,000
Restricted cash and cash equivalents1,467,000,0001,381,000,0001,954,000,0003,272,000,000
Goodwill and acquired intangible assets, net434,000,000437,000,000695,000,000705,000,000
Other assets2,385,000,0002,538,000,0002,914,000,0002,866,000,000
Total assets48,681,000,00051,789,000,00061,375,000,00070,795,000,000
Liabilities
Short-term borrowings5,073,000,0005,134,000,0004,226,000,0005,870,000,000
Long-term borrowings40,633,000,00043,184,000,00053,402,000,00061,026,000,000
Other liabilities576,000,000830,000,000987,000,000922,000,000
Total liabilities46,282,000,00049,148,000,00058,615,000,00067,818,000,000
Equity
Series A Junior Participating Preferred Stock000—
Common stock, par value $0.01 per share; 1.125 billion shares authorized:467 million and 465 million shares issued, respectively4,000,0004,000,0004,000,0004,000,000
Additional paid-in capital3,403,000,0003,380,000,0003,353,000,0003,313,000,000
Accumulated other comprehensive income (net of tax expense of $1 and $1, respectively)2,000,0003,000,00019,000,00087,000,000
Retained earnings4,552,000,0004,697,000,0004,638,000,0004,490,000,000
Total Navient Corporation stockholders’ equity before treasury stock7,961,000,0008,084,000,0008,014,000,0007,894,000,000
Less: Common stock held in treasury at cost: 371 million and 362 million shares, respectively(5,562,000,000)(5,443,000,000)(5,254,000,000)(4,917,000,000)
Total Navient Corporation stockholders’ equity———2,977,000,000
Total equity2,399,000,0002,641,000,0002,760,000,0002,977,000,000
Total liabilities and equity48,681,000,00051,789,000,00061,375,000,00070,795,000,000

As filed on EDGAR · Not affiliated with the U.S. SEC · Not investment advice. Each column links to its filing.