IMTH · As filed with the SEC

AnTix Holdings balance sheet, by fiscal year

The statement as AnTix Holdings presents it in its 10-Q and 10-K: its own lines, labels and order. Tables over time lines up standardized figures across every filing.

CONSOLIDATED BALANCE SHEETS · USD

USDFY2025
Jun 30, 2025
FY2024
Jun 30, 2024
FY2023
Jun 30, 2023
FY2022
Jun 30, 2022
Current assets
Cash———301,337
Cash and Cash Equivalents——157,589—
Cash and Cash Equivalents13,616113,489——
Accounts Receivable—160,996224,641186,285
Note receivable——027,289
Notes receivable, related party——9,294—
Notes receivable, related party9,2949,294——
Prepaid Expenses—02,2500
Other Non-Operating Current Assets0———
Assets Held for Sale0———
Total current assets22,910283,779393,774514,911
Notes Receivable, Non-Current———0
Deposits——6,7166,716
Other Non-Current Assets—7,961——
Operating Lease Right-of-Use Asset—241,210403,889589,361
Other Non-Operating Non-Current Assets—11,47516,06520,655
Property, Plant and Equipment—107,456307,997332,891
Intangible Assets——3,143,3693,157,733
Intangible Assets—0——
Goodwill—0177,777177,777
Deposit on business acquisition227,500———
Other Non-Operating Non-Current Assets0———
Total Assets250,410651,8814,449,5874,800,044
Current liabilities
Accounts Payable471,1131,394,8881,164,7081,594,503
Other Non-Operating Current Liabilities128,281648,771605,335537,451
Accounts Payable———47,763
Short-Term Debt———732,562
Accrued interest, related parties——107,206—
Accrued interest, related parties54,844203,711——
Notes payable, related parties, current318,334832,773802,063—
Total Current330,871317,546146,992180,626
Convertible notes payable, current———304,900
Short-Term Debt0266,900266,900—
SBA loan, current——20,952—
SBA Loan, current—5,359——
Short-Term Debt—72,81043,077—
Other Non-Operating Current Liabilities0193,557201,607226,585
Short-Term Debt—27,80953,70742,855
Operating Lease Liability, Current—144,182163,169185,182
Other Non-Operating Current Liabilities0———
Total current liabilities1,303,4434,108,3063,575,7163,852,427
Royalty liability, net of discount———1,459,552
Royalty liability, net of discount——1,499,849—
Royalty liability01,500,000——
Long-Term Debt—45,81473,623143,269
Operating Lease Liability, Non-Current—97,886242,065405,235
Paycheck protection loan———0
SBA Loan———350,000
Long-Term Debt——328,148—
Long-Term Debt—60,04838,572—
SBA Loan, non-current—322,789——
Other Non-Operating Non-Current Liabilities0———
Total Liabilities1,303,4436,134,8435,757,9736,210,483
Stockholders' Deficit
Preferred Stock0000
Total Stockholders' Equity59242121
Additional Paid-In Capital42,239,21539,078,22435,313,90631,563,906
Retained Earnings(43,292,307)(44,561,210)(36,622,313)(32,974,366)
Total Stockholders' Deficit(1,053,033)(5,482,962)(1,308,386)(1,410,439)
Total Liabilities and Stockholders' Deficit250,410651,8814,449,5874,800,044

As filed on EDGAR · Not affiliated with the U.S. SEC · Not investment advice. Each column links to its filing.