GTLS · As filed with the SEC

Chart Industries income statement, by fiscal year

The statement as Chart Industries presents it in its 10-Q and 10-K: its own lines, labels and order. Tables over time lines up standardized figures across every filing.

CONSOLIDATED STATEMENTS OF INCOME · USD, except per-share amounts

USD, except per-share amountsFY2025
Year ended Dec 31, 2025
FY2024
Year ended Dec 31, 2024
FY2023
Year ended Dec 31, 2023
FY2022
Year ended Dec 31, 2022
FY2021
Year ended Dec 31, 2021
FY2020
Year ended Dec 31, 2020
FY2019
Year ended Dec 31, 2019
FY2018
Year ended Dec 31, 2018
Sales4,264,000,0004,160,300,0003,352,500,0001,612,400,0001,317,700,0001,177,100,000——
Cost of sales2,826,200,0002,771,500,0002,312,100,0001,205,000,000993,500,000845,000,000962,300,000788,400,000
Gross profit1,437,800,0001,388,800,0001,040,400,000407,400,000324,200,000332,100,000336,800,000295,900,000
Selling, general and administrative expenses619,100,000547,400,000486,300,000214,500,000196,800,000178,200,000216,100,000181,900,000
Termination fee expense266,000,000———————
Amortization expense194,300,000193,900,000163,400,00041,400,00038,900,00045,700,00039,800,00021,900,000
Asset impairments———0016,000,000—0
Operating expenses1,079,400,000741,300,000649,700,000255,900,000235,700,000239,900,000255,900,000203,800,000
Operating income358,400,000647,500,000390,700,000151,500,00088,500,00092,200,00080,900,00092,100,000
Interest expense, net———————21,400,000
Interest expense, net——————25,300,000—
Interest expense, net————10,700,00017,700,000——
Acquisition related finance fees0026,100,00037,000,000————
Interest expense, net——271,900,00028,800,000————
Financing costs amortization——17,200,0002,900,0008,300,0004,300,0003,000,0001,300,000
Loss on extinguishment of debt——7,800,000———00
Unrealized loss (gain) on investment in equity securities——14,400,000(13,100,000)(3,200,000)(13,100,000)——
Realized gain on equity method investments——0(300,000)————
Realized gain on investment in equity securities——00(2,600,000)———
Foreign currency (gain) loss——(4,100,000)(800,000)900,000900,000(200,000)400,000
Gain on bargain purchase———00(5,000,000)——
Other expense, net————300,0002,200,000——
Interest expense, net307,800,000328,500,000——————
Other expense, net22,500,000500,000(600,000)(1,900,000)——28,100,00023,100,000
Income from continuing operations before income taxes and equity in earnings of unconsolidated affiliates, net28,100,000318,500,00058,000,00098,900,00074,100,00085,200,00052,800,00069,000,000
Current——82,300,00017,600,00021,400,00013,900,00022,200,0008,400,000
Deferred——(79,300,000)(1,700,000)(7,900,000)1,000,000(16,200,000)5,000,000
Income tax (benefit) expense, net(10,400,000)78,600,0003,000,00015,900,00013,500,00014,900,0006,000,00013,400,000
Income from continuing operations before equity in earnings of unconsolidated affiliates, net38,500,000239,900,00055,000,00083,000,00060,600,000———
Equity in earnings of unconsolidated affiliates, net————300,000———
Equity in earnings (loss) of unconsolidated affiliates, net300,000(3,600,000)2,500,000(400,000)————
Net income from continuing operations38,800,000236,300,00057,500,00082,600,00060,900,00070,300,00046,800,00055,600,000
Loss from discontinued operations, net of tax(1,600,000)(3,500,000)(600,000)——239,200,000034,400,000
Net income37,200,000232,800,00056,900,00025,000,00060,900,000309,500,00046,800,00090,000,000
Less: (Loss) income attributable to noncontrolling interests of continuing operations, net of taxes(3,500,000)14,300,0009,600,0001,000,0001,800,0001,400,000400,0002,000,000
Net income attributable to Chart Industries, Inc.40,700,000218,500,00047,300,00024,000,00059,100,000308,100,00046,400,00088,000,000
Amounts attributable to Chart common stockholders
Income from continuing operations———24,000,00059,100,000308,100,00046,400,00088,000,000
Income from continuing operations42,300,000222,000,00047,900,00081,600,000————
Less: Mandatory convertible preferred stock dividend requirement27,200,00027,200,00027,300,0001,400,000————
Income from continuing operations attributable to Chart15,100,000194,800,00020,600,00080,200,00059,100,00068,900,00046,400,00053,600,000
(Loss) income from discontinued operations, net of tax———(57,600,000)0———
Loss from discontinued operations, net of tax(1,600,000)(3,500,000)(600,000)(57,600,000)0239,200,000034,400,000
Net income attributable to Chart common stockholders, basic13,500,000191,300,00020,000,00022,600,000————
Net income attributable to Chart common stockholders, diluted13,500,000191,300,00020,000,00022,600,000————
Basic earnings per common share attributable to Chart Industries, Inc.
Income from continuing operations (usd per share)0.334.620.492.211.661.951.371.73
Loss from discontinued operations (usd per share)(0.03)(0.08)(0.01)(1.59)0.006.760.001.10
Net income attributable to Chart Industries, Inc. (usd per share)0.304.540.480.621.668.711.372.83
Diluted earnings per common share attributable to Chart Industries, Inc.
Income from continuing operations (usd per share)0.334.170.441.921.441.891.321.67
Loss from discontinued operations (usd per share)(0.03)(0.07)(0.01)(1.38)0.006.560.001.06
Net income attributable to Chart Industries, Inc. (usd per share)0.304.100.430.541.448.451.322.73
Weighted-average number of common shares outstanding:
Basic (shares)45,100,00042,150,00041,970,00036,250,00035,610,00035,380,00033,910,00031,050,000
Diluted (shares)45,370,00046,670,00046,820,00041,800,00041,110,00036,450,00035,170,00032,200,000
Sales——————1,299,100,0001,084,300,000

As filed on EDGAR · Not affiliated with the U.S. SEC · Not investment advice. Each column links to its filing.