GIFI · As filed with the SEC

Gulf Island Fabrication cash flow statement, by fiscal year

The statement as Gulf Island Fabrication presents it in its 10-Q and 10-K: its own lines, labels and order. Tables over time lines up standardized figures across every filing.

CONSOLIDATED STATEMENTS OF CASH FLOWS · USD

USDFY2024
Year ended Dec 31, 2024
FY2023
Year ended Dec 31, 2023
FY2022
Year ended Dec 31, 2022
FY2021
Year ended Dec 31, 2021
Cash flows from operating activities:
Net income (loss)14,741,000(24,402,000)(3,352,000)(22,168,000)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
Depreciation and amortization4,865,0005,466,0005,098,0005,386,000
Asset impairments——484,00022,750,000
Shipyard Transactions———22,800,000
Change in allowance for doubtful accounts and credit losses(28,000)(410,000)——
(Gain) loss on sale or disposal of assets held for sale and fixed assets, net(3,907,000)27,00019,000—
Shipyard Transactions———2,581,000
(Gain) loss on sale of fixed assets and assets held for sale, net———33,000
Gain on insurance recoveries0(571,000)(1,200,000)—
Gain on extinguishment of debt———(9,061,000)
Stock-based compensation expense1,777,0001,991,0002,302,0001,708,000
Changes in operating assets and liabilities:
Contract receivables and retainage, net13,839,000(7,093,000)(13,441,000)(593,000)
Contract assets(5,872,000)2,100,000(80,000)(6,949,000)
Prepaid expenses, inventory and other current assets1,694,000(133,000)2,224,0001,895,000
Accounts payable(2,608,000)(9,000)(1,088,000)(11,491,000)
Contract liabilities(4,192,000)(2,726,000)1,548,000(6,882,000)
Accrued expenses and other current liabilities(1,385,000)1,206,000(561,000)(1,257,000)
Noncurrent assets and liabilities, net(676,000)31,751,000(876,000)(766,000)
Net cash provided by operating activities18,248,0007,197,000(8,923,000)(24,814,000)
Cash flows from investing activities:
Capital expenditures(5,344,000)(2,876,000)(3,086,000)(1,483,000)
Proceeds from Shipyard Transaction——886,00032,992,000
DSS Acquisition———(7,573,000)
Proceeds from sale of property and equipment9,614,000456,0002,035,0004,466,000
Recoveries from insurance claims326,000245,0001,200,0001,000,000
Purchases of short-term investments(100,982,000)(39,028,000)(9,905,000)—
Maturities of short-term investments70,430,00040,700,000—8,000,000
Net cash used in investing activities(25,956,000)(503,000)(8,870,000)37,402,000
Cash flows from financing activities:
Principal payments on long-term debt(1,075,000)——(1,050,000)
Payments on insurance finance arrangements0(1,257,000)(1,738,000)—
Tax payments for vested stock withholdings(1,183,000)(482,000)(234,000)(108,000)
Repurchases of common stock(1,204,000)(128,000)——
Net cash used in financing activities(3,462,000)(1,867,000)(1,972,000)(1,158,000)
Net increase (decrease) in cash, cash equivalents and restricted cash(11,170,000)4,827,000(19,765,000)11,430,000
Cash, cash equivalents and restricted cash, beginning of period39,651,00034,824,00054,589,00043,159,000
Cash, cash equivalents and restricted cash, end of period28,481,00039,651,00034,824,00054,589,000
Supplemental cash flow information:
Deferred Transaction Price receivable from Shipyard Transaction———886,000
Forgiveness of principal and interest of PPP Loan———9,061,000
Interest paid635,00049,000149,000264,000
Accounts payable excluded from capital expenditures326,000383,000217,000—
Reclassification of property, plant and equipment to assets held for sale05,640,000——
Accounts payable included in capital expenditures———98,000

As filed on EDGAR · Not affiliated with the U.S. SEC · Not investment advice. Each column links to its filing.