FRGE · As filed with the SEC
Forge Global Holdings cash flow statement, by quarter
The statement as Forge Global Holdings presents it in its 10-Q and 10-K: its own lines, labels and order. Tables over time lines up standardized figures across every filing.
Unaudited Condensed Consolidated Statements of Cash Flows · USD thousands
| USD thousands | Q3 2025† 3 months ended Sep 30, 2025 | Q2 2025† 3 months ended Jun 30, 2025 | Q1 2025 3 months ended Mar 31, 2025 | Q4 2024† 3 months ended Dec 31, 2024 |
|---|---|---|---|---|
| Net loss | (18,210)† | (12,439)† | (16,198) | (15,965)† |
| Adjustments to reconcile net loss to net cash used in operations: | ||||
| Share-based compensation | 5,017† | 3,436† | 6,519 | 5,541† |
| Depreciation and amortization | 895† | 746† | 941 | 1,313† |
| Amortization of right-of-use assets | 420† | 509† | 613 | 679† |
| Impairment of right-of-use assets | — | — | 0 | — |
| Loss on impairment of long lived assets | 0† | — | — | 866† |
| Allowance for doubtful accounts | 22† | 99† | 170 | (12)† |
| Change in fair value of warrant liabilities | (182)† | 294† | (191) | (1,765)† |
| Other | 4† | (6)† | 4 | 0† |
| Changes in operating assets and liabilities: | ||||
| Accounts receivable | (1,070)† | (2,365)† | (1,317) | 262† |
| Prepaid expenses and other assets | 1,482† | (1,523)† | 506 | 839† |
| Accounts payable | (699)† | 363† | 461 | 342† |
| Accrued expenses and other liabilities | (1,514)† | 100† | 396 | (1,336)† |
| Accrued compensation and benefits | 1,272† | 4,004† | (3,833) | 2,124† |
| Operating lease liabilities | (829)† | (990)† | (904) | (788)† |
| Net cash used in operating activities | (11,354)† | (7,772)† | (12,833) | (7,900)† |
| Cash flows from investing activities: | ||||
| Receipts of term deposit maturities | — | — | — | 0† |
| Maturity of investments and term deposits | 17,504† | — | — | — |
| Purchases of investments and term deposits | (18,857)† | (19,397)† | (22,012) | — |
| Maturities of term deposits | — | — | 534 | — |
| Purchases of property and equipment | (47)† | (100)† | (51) | 0† |
| Purchases of term deposit | — | — | — | 0† |
| Capitalized internal-use software development costs | — | — | — | (248)† |
| Net cash (used in) provided by investing activities | (10,607)† | (4,824)† | (21,529) | (248)† |
| Cash flows from financing activities: | ||||
| Proceeds from exercise of options | 87† | 47† | 26 | 55† |
| Taxes withheld and paid related to net share settlement of equity awards | (212)† | (170)† | (679) | (576)† |
| Share buyback | 0† | — | — | — |
| Cash paid for fractional shares related to stock split | 0† | — | — | — |
| Net cash used in financing activities | (125)† | (4,266)† | (653) | (521)† |
| Effect of changes in currency exchange rates on cash and cash equivalents | 82† | 711† | 358 | (632)† |
| Net decrease in cash and cash equivalents | (22,004)† | (16,151)† | (34,657) | (9,301)† |
| Cash, cash equivalents and restricted cash, beginning of the period | 55,448 | 71,599 | 106,256 | 115,557 |
| Cash, cash equivalents and restricted cash, end of the period | 33,444 | 55,448 | 71,599 | 106,256 |
| Supplemental disclosures of cash flow information: | ||||
| Cash paid for taxes | 0† | — | — | 394† |
| Supplemental disclosure of non-cash investing and financing activities: | ||||
| Lease liabilities arising from obtaining right-of-use assets | 102† | 0† | 0 | 0† |
| Vesting of early exercised stock options and restricted stock awards | 17† | 16† | 18 | 37† |
| Purchase of property and equipment accrued and not yet paid | — | 0† | 0 | — |
| Capitalized internal-use software development costs accrued and not yet paid | — | — | — | (61)† |
| Common stock issued in connection with Accuidity acquisition | 0† | — | — | — |
† Derived: worked out from the filings, not stated in them. A fourth quarter is the 10-K year less the nine months in the third-quarter 10-Q; a quarter of cash flows is year to date less the prior year to date.
As filed on EDGAR · Not affiliated with the U.S. SEC · Not investment advice. Each column links to its filing.