FORA · As filed with the SEC
Forian cash flow statement, by quarter
The statement as Forian presents it in its 10-Q and 10-K: its own lines, labels and order. Tables over time lines up standardized figures across every filing.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS · USD
| USD | Q1 2026 3 months ended Mar 31, 2026 | Q4 2025† 3 months ended Dec 31, 2025 | Q3 2025† 3 months ended Sep 30, 2025 | Q2 2025† 3 months ended Jun 30, 2025 | Q1 2025 3 months ended Mar 31, 2025 | Q4 2024† 3 months ended Dec 31, 2024 | Q3 2024† 3 months ended Sep 30, 2024 | Q2 2024† 3 months ended Jun 30, 2024 |
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES: | ||||||||
| Net loss | (3,362,110) | (1,821,753)† | (151,220)† | 224,793† | (1,125,862) | 199,711† | (204,907)† | (2,553,259)† |
| Adjustments to reconcile net loss to net cash (used in) provided by operating activities: | ||||||||
| Depreciation and amortization | 51,884 | 52,136† | 52,135† | 52,350† | 51,101 | 39,984† | 6,629† | 7,889† |
| Amortization on right of use asset | 6,033 | 5,960† | 5,891† | 5,820† | 5,752 | 5,684† | 5,632† | 5,395† |
| Amortization of debt issuance costs | 0 | 0† | 889† | 1,333† | 1,333 | 1,334† | 1,332† | 1,334† |
| Amortization of discount - proceeds from sale of discontinued operations | — | 0† | 0† | 0† | 0 | 0† | 0† | 0† |
| Interest accrued on convertible notes | 0 | 0† | 35,095† | 52,357† | 51,344 | 119,915† | 194,083† | 191,972† |
| Accretion of discounts on marketable securities | (26,771) | (187,866)† | (283,305)† | (319,402)† | (307,799) | (445,114)† | (638,737)† | (617,772)† |
| Gain on sale of investment | — | 0† | 0† | 0† | 0 | 0† | (32,082)† | 0† |
| Gain on debt redemption | — | 0† | 0† | 0† | 0 | (145,703)† | 0† | 0† |
| Provision for credit losses | 10,527 | 132,025† | 0† | (150,000)† | 150,000 | 0† | 56,250† | 168,750† |
| Stock-based compensation expense | 548,650 | 604,275† | 717,816† | 661,502† | 1,292,786 | 1,654,804† | 1,552,042† | 1,662,636† |
| Change in fair value of warrant liability | — | 0† | 0† | 0† | 0 | 0† | (20)† | (430)† |
| Change in operating assets and liabilities: | ||||||||
| Accounts receivable | 2,624,149 | (267,912)† | (157,556)† | 104,908† | (1,400,838) | 341,932† | 67,536† | 428,664† |
| Contract assets | 1,548,776 | 223,474† | (78,095)† | (7,228)† | (72,687) | (187,584)† | 80,323† | 68,058† |
| Prepaid expenses | (40,044) | 425,632† | 145,075† | (375,494)† | (74,889) | (303,520)† | 318,205† | (147,460)† |
| Lease liabilities | (6,033) | (5,960)† | (5,891)† | (5,820)† | (5,752) | (5,876)† | (5,881)† | (5,395)† |
| Deposits and other assets | 516,179 | (121,924)† | (183,135)† | 489,681† | 495,006 | (134,963)† | 1,670,826† | (783,799)† |
| Accounts payable | (40,664) | 1,719,183† | 239,117† | (394,509)† | 1,287,066 | 138,836† | (645,937)† | 1,115,031† |
| Accrued expenses | (1,745,914) | 1,258,300† | 90,672† | 24,568† | (531,512) | 1,302,159† | (702,463)† | 85,027† |
| Deferred revenues | (632,648) | 1,206,920† | (867,154)† | (709,390)† | 1,133,131 | 372,950† | (958,984)† | 350,249† |
| Other liabilities | 0 | 0† | 0† | 0† | (500,000) | 192† | 249† | 0† |
| Net cash (used in) provided by operating activities | (547,986) | 3,222,490† | (439,666)† | (344,531)† | 448,180 | 1,749,911† | 764,096† | (23,110)† |
| CASH FLOWS FROM INVESTING ACTIVITIES: | ||||||||
| Purchase of marketable securities | 0 | (9,196,947)† | (23,341,903)† | (20,928,044)† | (29,707,875) | (18,460,354)† | (46,162,233)† | (38,883,569)† |
| Sale and maturity of marketable securities | 18,674,000 | 14,302,000† | 30,340,000† | 20,930,000† | 30,546,000 | 35,063,580† | 46,162,000† | 39,895,968† |
| Proceeds from sale of investment | — | 0† | 0† | 0† | 0 | 0† | 32,082† | 0† |
| Net cash from sale of discontinued operations | — | 0† | 0† | 0† | 0 | 0† | 0† | 0† |
| Net cash provided by investing activities | 18,674,000 | 5,105,053† | 6,998,097† | 1,956† | 838,125 | 18,018,922† | 31,849† | 1,012,399† |
| CASH FLOWS FROM FINANCING ACTIVITIES: | ||||||||
| Tax payments related to shares withheld for vested restricted stock units | (78,587) | (84,405)† | (6,961)† | 0† | (172,295) | (18,954)† | (12,975)† | (19,299)† |
| Repurchase of common stock | — | 0† | (420,665)† | — | — | (218,500)† | (74,400)† | — |
| Cash used to redeem convertible notes | — | 0† | (6,840,000)† | 0† | 0 | (17,648,406)† | 0† | 0† |
| Net cash used in financing activities | (78,587) | (84,405)† | (7,267,626)† | 7,721† | (172,295) | (17,885,860)† | (87,375)† | (19,299)† |
| Net change in cash and cash equivalents | 18,047,427 | 8,243,138† | (709,195)† | (334,854)† | 1,114,010 | 1,882,973† | 708,570† | 969,990† |
| Cash and cash equivalents, beginning of period | 12,903,760 | 4,660,622 | 5,369,817 | 5,704,671 | 4,590,661 | 2,707,688 | 1,999,118 | 1,029,128 |
| Cash and cash equivalents, end of period | 30,951,187 | 12,903,760 | 4,660,622 | 5,369,817 | 5,704,671 | 4,590,661 | 2,707,688 | 1,999,118 |
| Supplemental disclosure of cash flow information: | ||||||||
| Cash paid for taxes | 39,094 | 38,086† | 19,250† | 48,600† | 114,828 | (283,659)† | (1,394,600)† | 48,492† |
| Cash paid for interest | 0 | — | — | — | — | 1,598,406† | 0† | — |
† Derived: worked out from the filings, not stated in them. A fourth quarter is the 10-K year less the nine months in the third-quarter 10-Q; a quarter of cash flows is year to date less the prior year to date.
As filed on EDGAR · Not affiliated with the U.S. SEC · Not investment advice. Each column links to its filing.