FORA · As filed with the SEC
Forian balance sheet, by fiscal year
The statement as Forian presents it in its 10-Q and 10-K: its own lines, labels and order. Tables over time lines up standardized figures across every filing.
CONSOLIDATED BALANCE SHEETS · USD
| USD | FY2025 Dec 31, 2025 | FY2024 Dec 31, 2024 | FY2023 Dec 31, 2023 | FY2022 Dec 31, 2022 | FY2021 Dec 31, 2021 | FY2020 Dec 31, 2020 | FY2019 Dec 31, 2019 |
|---|---|---|---|---|---|---|---|
| Current assets: | |||||||
| Cash and cash equivalents | 12,903,760 | 4,590,661 | 6,042,986 | 3,319,898 | 18,663,805 | 665,463 | 494 |
| Marketable securities | 18,647,229 | 30,492,088 | 42,296,589 | 17,396,487 | 12,399,361 | 11,501,844 | 149,767 |
| Accounts receivable, net | 5,643,100 | 3,971,702 | 2,572,931 | 2,547,538 | 1,947,540 | 22,996 | 0 |
| Contract assets | — | — | — | — | 1,056,891 | 196,701 | 0 |
| Proceeds receivable from sale of discontinued operations, net | — | 0 | 1,645,954 | — | — | — | — |
| Contract assets, net | 2,439,223 | 2,586,712 | 1,126,713 | 2,252,958 | — | — | — |
| Prepaid expenses | 990,910 | 1,111,234 | 1,077,233 | 966,809 | 1,017,927 | 120,979 | 25,365 |
| Other current assets | 1,932,535 | 1,707,694 | 2,515,509 | 432,338 | 900,242 | — | — |
| Current assets of discontinued operations | — | — | 0 | — | — | — | — |
| Total current assets | 42,556,757 | 44,460,091 | 57,277,915 | 26,916,028 | 35,985,766 | 12,507,983 | 175,626 |
| Property and equipment, net | 29,428 | 46,652 | 76,085 | 2,575,406 | 1,531,959 | 46,358 | 3,419 |
| Intangible assets, net | — | — | — | 6,775,841 | 9,051,184 | — | — |
| Goodwill | — | — | — | 9,099,372 | 9,099,372 | — | — |
| Intangible assets, net | 1,001,546 | 1,192,044 | — | — | — | — | — |
| Right of use assets, net | 12,137 | 35,560 | 10,664 | 636,196 | 859,637 | — | — |
| Deposits and other assets | 531,027 | 1,435,496 | 1,523,948 | 255,324 | 314,443 | — | — |
| Non-current assets of discontinued operations | — | — | 0 | — | — | — | — |
| Total assets | 44,130,895 | 47,169,843 | 58,888,612 | 46,258,167 | 56,842,361 | 12,554,341 | 179,045 |
| LIABILITIES AND STOCKHOLDERS' EQUITY | |||||||
| Current liabilities: | |||||||
| Accounts payable | 3,833,522 | 982,665 | 161,590 | 575,065 | 1,125,067 | 647,601 | 6,400 |
| Accrued expenses and other current liabilities | 5,255,295 | 4,413,267 | 4,252,257 | 4,428,769 | 4,068,109 | 480,741 | 269,376 |
| Short-term operating lease liabilities | 12,137 | 23,423 | 10,664 | 265,489 | 247,325 | — | — |
| Notes payable | — | — | — | 0 | 13,122 | 0 | 184,300 |
| Warrant liability | — | 0 | 563 | 4,547 | 369,234 | — | — |
| Deferred revenues | — | — | — | — | 976,268 | 158,884 | 0 |
| Deferred revenues | 5,251,193 | 4,487,686 | 2,413,551 | 3,078,705 | — | — | — |
| Current liabilities of discontinued operations | — | — | 0 | — | — | — | — |
| Convertible notes payable, net of debt issuance costs (Note 11) ($0 and $6,000,000 in principal as of December 31, 2025 and December 31, 2024 was held by a related party. Refer to Note 14) | 0 | 6,697,649 | — | — | — | — | — |
| Total current liabilities | 14,352,147 | 16,604,690 | 6,838,625 | 8,352,575 | 6,799,125 | 1,287,226 | 460,076 |
| Long-term liabilities: | |||||||
| Long-term operating lease liabilities | — | — | — | 376,569 | 611,523 | — | — |
| Other long-term liabilities | 0 | 512,137 | 1,000,000 | — | — | — | — |
| Convertible notes payable, net of debt issuance costs (Note 13) ($6,000,000 in principal is held by a related party. Refer to Note 16) | — | 0 | 24,870,181 | 25,106,547 | 24,260,448 | — | — |
| Non-current liabilities of discontinued operations | — | — | 0 | — | — | — | — |
| Total long-term liabilities | 0 | 512,137 | 25,870,181 | 25,483,116 | 24,871,971 | — | — |
| Total liabilities | 14,352,147 | 17,116,827 | 32,708,806 | 33,835,691 | 31,671,096 | — | — |
| Stockholders' equity: | |||||||
| Preferred Stock; par value $0.001; 5,000,000 Shares authorized; 0 issued and outstanding as of December 31, 2025 and December 31, 2024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock; par value $0.001; 95,000,000 Shares authorized; 31,072,251 issued and outstanding as of December 31, 2025 and 31,010,788 issued and outstanding as of December 31, 2024 | 31,073 | 31,011 | 30,920 | 32,251 | 31,773 | 21,233 | 7,713 |
| Additional paid-in capital | 82,536,827 | 79,937,115 | 73,834,300 | 71,182,326 | 57,959,622 | 17,514,907 | 1,000,098 |
| Accumulated deficit | (52,789,152) | (49,915,110) | (47,685,414) | (58,792,101) | (32,820,130) | (6,269,025) | (1,288,842) |
| Total stockholders’ equity | 29,778,748 | 30,053,016 | 26,179,806 | 12,422,476 | 25,171,265 | 11,267,115 | (281,031) |
| Total liabilities and stockholders’ equity | 44,130,895 | 47,169,843 | 58,888,612 | 46,258,167 | 56,842,361 | 12,554,341 | 179,045 |
As filed on EDGAR · Not affiliated with the U.S. SEC · Not investment advice. Each column links to its filing.