FOLD · As filed with the SEC
Amicus Therapeutics cash flow statement, by quarter
The statement as Amicus Therapeutics presents it in its 10-Q and 10-K: its own lines, labels and order. Tables over time lines up standardized figures across every filing.
Consolidated Statements of Cash Flows · USD thousands
| USD thousands | Q4 2025† 3 months ended Dec 31, 2025 | Q3 2025† 3 months ended Sep 30, 2025 | Q2 2025† 3 months ended Jun 30, 2025 | Q1 2025 3 months ended Mar 31, 2025 | Q4 2024† 3 months ended Dec 31, 2024 | Q3 2024† 3 months ended Sep 30, 2024 | Q2 2024† 3 months ended Jun 30, 2024 | Q1 2024 3 months ended Mar 31, 2024 |
|---|---|---|---|---|---|---|---|---|
| Operating activities | ||||||||
| Net loss | 1,690† | 17,306† | (24,420)† | (21,686) | 14,739† | (6,729)† | (15,697)† | (48,419) |
| Adjustments to reconcile net loss to net cash used in operating activities: | ||||||||
| Amortization of debt discount and deferred financing | 676† | 658† | 630† | 606 | 597† | 574† | 560† | 531 |
| Depreciation and amortization | 1,897† | 1,874† | 1,852† | 1,837 | 2,041† | 2,170† | 2,182† | 2,154 |
| Stock-based compensation | 26,590† | 18,089† | 17,559† | 25,172 | 19,217† | 18,688† | 16,197† | 30,803 |
| Non-cash changes in the fair value of contingent consideration payable | — | — | — | — | 0† | 0† | 0† | 0 |
| Foreign currency remeasurement loss | (3,622)† | 8,453† | 4,111† | (5,356) | 1,067† | 5,776† | 7,655† | 1,736 |
| Other | — | (835)† | 2,794† | 1,175 | — | 528† | 702† | 5,818 |
| Non-cash deferred taxes | — | — | — | — | 0† | 0† | 0† | 0 |
| Changes in operating assets and liabilities: | ||||||||
| Accounts receivable | (614)† | (8,084)† | (12,492)† | 15,330 | (10,394)† | (8,643)† | (10,004)† | 9,557 |
| Inventories | (44,296)† | (36,322)† | (22,577)† | (8,288) | (12,020)† | (34,731)† | (25,223)† | (1,678) |
| Prepaid expenses and other current assets | (595)† | 7,570† | (4,754)† | (3,603) | (14,255)† | 14,257† | 19,299† | (5,340) |
| Accounts payable, accrued expenses, and other current liabilities | 38,143† | 30,627† | 10,360† | 3,647 | (5,037)† | (14,124)† | 27,124† | (24,483) |
| Other non-current assets and liabilities | 656† | (3,676)† | 411† | (1,076) | (2,033)† | (737)† | (104)† | (374) |
| Payment of contingent consideration | — | — | — | — | 0† | 0† | — | — |
| Net cash provided by (used in) operating activities | 16,253† | 35,660† | (26,526)† | 7,758 | (3,916)† | (22,971)† | 22,691† | (29,695) |
| Investing activities | ||||||||
| Sale and redemption of marketable securities | 16,857† | 17,256† | 10,995† | 6,161 | 15,904† | 39,540† | 23,428† | 38,907 |
| Purchases of marketable securities | (23,052)† | (18,173)† | (14,370)† | (38,810) | (36,008)† | (4,912)† | (44,307)† | (29,559) |
| Capital expenditures | (299)† | (382)† | (2,403)† | (212) | (288)† | (356)† | (1,098)† | (1,811) |
| Net cash (used in) provided by investing activities | (6,494)† | (1,299)† | (5,778)† | (32,861) | (20,392)† | 34,272† | (21,977)† | 7,537 |
| Financing activities | ||||||||
| Proceeds from the issuance of shares in connection with at-the-market offering, net of issuance costs | — | — | — | — | 413† | 19,153† | 0† | 0 |
| Withholding taxes paid on vested restricted stock units | (4,460)† | (1,641)† | (432)† | (11,790) | (828)† | (2,792)† | (1,684)† | (16,721) |
| Proceeds from stock options exercised, net | 18,721† | 339† | 40† | 105 | 1,555† | 1,805† | 863† | 3,454 |
| Proceeds from warrants exercised, net | — | — | — | — | 0† | 0† | — | — |
| Payment of contingent consideration | — | — | — | — | 0† | 0† | — | — |
| Payment of finance leases | (232)† | (17)† | (8)† | (15) | (43)† | 24† | (36)† | (42) |
| Net cash provided by financing activities | 14,029† | (1,319)† | (400)† | (11,700) | 1,097† | 18,190† | (857)† | (13,309) |
| Effect of exchange rate changes on cash, cash equivalents, and restricted cash | (329)† | (1,200)† | 9,987† | 4,819 | 3,107† | (5,028)† | (294)† | (1,816) |
| Net increase (decrease) in cash, cash equivalents, and restricted cash | 23,459† | 31,842† | (22,717)† | (31,984) | (20,104)† | 24,463† | (437)† | (37,283) |
| Cash, cash equivalents, and restricted cash at the beginning of the year | 193,857 | 162,015 | 184,732 | 216,716 | 236,820 | 212,357 | 212,794 | 250,077 |
| Cash, cash equivalents, and restricted cash at the end of the year | 217,316 | 193,857 | 162,015 | 184,732 | 216,716 | 236,820 | 212,357 | 212,794 |
| Supplemental disclosures of cash flow information | ||||||||
| Tenant improvements paid through lease incentive | 98† | 97† | 98† | 97 | 98† | 97† | 68† | 52 |
| Cash paid during the period for interest | 10,756† | 11,058† | 10,942† | 10,852 | 11,373† | 23,797† | 11,989† | 11,801 |
| Cashless exercise of warrants | 0† | 0† | 0† | 71 | 0† | 0† | 0† | — |
| Capital expenditures unpaid at the end of period | 73† | (174)† | 36† | 138 | (65)† | 78† | (1,020)† | 1,110 |
| Cash paid for income taxes | 12,549† | 1,614† | 354† | 377 | 5,485† | 1,603† | 491† | 635 |
† Derived: worked out from the filings, not stated in them. A fourth quarter is the 10-K year less the nine months in the third-quarter 10-Q; a quarter of cash flows is year to date less the prior year to date.
As filed on EDGAR · Not affiliated with the U.S. SEC · Not investment advice. Each column links to its filing.
Data on this page was fetched . The filing on SEC.gov is the record.
