EXAS · As filed with the SEC
Exact Sciences balance sheet, by fiscal year
The statement as Exact Sciences presents it in its 10-Q and 10-K: its own lines, labels and order. Tables over time lines up standardized figures across every filing.
Consolidated Balance Sheets · USD thousands
| USD thousands | FY2025 Dec 31, 2025 | FY2024 Dec 31, 2024 | FY2023 Dec 31, 2023 | FY2021 Dec 31, 2022 | FY2021 Dec 31, 2021 | FY2020 Dec 31, 2020 | FY2019 Dec 31, 2019 | FY2018 Dec 31, 2018 |
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current assets: | ||||||||
| Cash and cash equivalents | 955,996 | 600,889 | 605,378 | 242,493 | 315,471 | 1,491,288 | 177,254 | 160,430 |
| Marketable securities | 8,715 | 437,137 | 172,266 | 389,564 | 715,005 | 348,699 | 146,401 | 963,752 |
| Accounts receivable, net | 298,653 | 248,968 | 203,623 | 158,043 | 216,645 | 233,185 | 130,667 | 44,239 |
| Inventory | 166,201 | 162,383 | 127,475 | 118,259 | 104,994 | 92,265 | 61,724 | 39,148 |
| Prepaid expenses and other current assets | 126,284 | 122,046 | 85,627 | 73,898 | 74,122 | 33,157 | 40,913 | 20,498 |
| Total current assets | 1,555,849 | 1,571,423 | 1,194,369 | 982,257 | 1,426,237 | 2,198,594 | 556,959 | 1,228,067 |
| Long-term assets: | ||||||||
| Property, plant and equipment, net | 708,664 | 693,673 | 698,354 | 684,756 | 580,248 | 450,683 | 455,325 | 245,259 |
| Goodwill and intangibles, net | — | — | — | — | — | — | — | 46,281,000 |
| Operating lease right-of-use assets | 122,332 | 116,952 | 143,708 | 167,003 | 174,225 | 125,947 | 126,444 | — |
| Goodwill | 2,368,048 | 2,366,676 | 2,367,120 | 2,346,040 | 2,335,172 | 1,237,672 | 1,203,197 | — |
| Intangible assets, net | 919,925 | 1,009,693 | 1,890,396 | 1,956,240 | 2,094,411 | 848,426 | 1,143,550 | — |
| Other long-term assets, net | 185,811 | 169,722 | 177,387 | 90,577 | 74,591 | 63,770 | 20,293 | 4,415 |
| Total assets | 5,860,629 | 5,928,139 | 6,471,334 | 6,226,873 | 6,684,884 | 4,925,092 | 3,505,768 | 1,524,022 |
| LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||
| Current liabilities: | ||||||||
| Accounts payable | 175,868 | 89,572 | 78,816 | 74,916 | 67,829 | 35,709 | 25,973 | 28,141 |
| Accrued liabilities | 416,473 | 328,292 | 341,683 | 299,216 | 398,556 | 233,604 | 193,329 | 100,644 |
| Accrued interest | — | — | — | — | — | — | — | 4,593,000 |
| Operating lease liabilities, current portion | 33,591 | 27,405 | 29,379 | 28,366 | 19,710 | 11,483 | 7,891 | — |
| Debt, current portion | — | — | — | — | — | — | 834 | 8 |
| Other current liabilities | 15,220 | 37,765 | 14,823 | 10,249 | 30,973 | 38,265 | 8,467 | 3,204 |
| Loans Payable, Current | — | 0 | 50,000 | — | — | — | — | — |
| Convertible Notes Payable, Current | 0 | 249,153 | — | — | 0 | 255,464 | — | — |
| Debt, current portion | — | — | — | — | 0 | 1,319 | — | — |
| Total current liabilities | 641,152 | 732,187 | 514,701 | 412,747 | 517,068 | 575,844 | 236,494 | 136,590 |
| Convertible notes, net | — | — | — | — | — | — | — | 664,749,000 |
| Convertible notes, net | — | — | — | — | — | — | 803,605 | — |
| Long-term debt, less current portion | — | — | — | — | — | — | 24,032 | 24,073 |
| Convertible notes, net, less current portion | 2,327,177 | 2,321,067 | 2,314,276 | 2,186,106 | 2,180,232 | 1,320,760 | — | — |
| Long-term debt, less current portion | — | — | 0 | 50,000 | 0 | 22,342 | — | — |
| Other long-term liabilities | 329,317 | 315,503 | 335,982 | 352,459 | 417,782 | 61,582 | 34,911 | 9,475 |
| Lease incentive obligation, less current portion | — | — | — | — | — | — | — | 8,194,000 |
| Operating lease liabilities, less current portion | 161,931 | 157,133 | 161,070 | 182,399 | 182,166 | 121,075 | 118,665 | — |
| Total liabilities | 3,459,577 | 3,525,890 | 3,326,029 | 3,183,711 | 3,297,248 | 2,101,603 | 1,217,707 | 843,081 |
| Stockholders’ equity: | ||||||||
| Preferred stock, $0.01 par value Authorized—5,000,000 shares issued and outstanding—no shares at December 31, 2025 and December 31, 2024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — |
| Common stock, $0.01 par value Authorized—400,000,000 shares issued and outstanding—190,802,322 and 185,616,438 shares at December 31, 2025 and December 31, 2024 | 1,909 | 1,857 | 1,815 | 1,780 | 1,738 | 1,595 | 1,477 | 1,232 |
| Additional paid-in capital | 7,102,766 | 6,899,368 | 6,611,237 | 6,311,644 | 6,028,861 | 4,789,657 | 3,406,440 | 1,716,894 |
| Accumulated other comprehensive income (loss) | 2,358 | (944) | 1,428 | (5,236) | (1,443) | 526 | (100) | (1,422) |
| Accumulated deficit | (4,705,981) | (4,498,032) | (3,469,175) | (3,265,026) | (2,641,520) | (1,968,289) | (1,119,756) | (1,035,763) |
| Total stockholders’ equity | 2,401,052 | 2,402,249 | 3,145,305 | 3,043,162 | 3,387,636 | 2,823,489 | 2,288,061 | 680,941 |
| Total liabilities and stockholders’ equity | 5,860,629 | 5,928,139 | 6,471,334 | 6,226,873 | 6,684,884 | 4,925,092 | 3,505,768 | 1,524,022 |
As filed on EDGAR · Not affiliated with the U.S. SEC · Not investment advice. Each column links to its filing.