CYCN · As filed with the SEC

Korsana Biosciences cash flow statement, by quarter

The statement as Korsana Biosciences presents it in its 10-Q and 10-K: its own lines, labels and order. Tables over time lines up standardized figures across every filing.

Condensed Consolidated Statements of Cash Flows (Unaudited) · USD

USDQ2 2026
3 months ended Jun 30, 2026
Q1 2026
3 months ended Mar 31, 2026
Q4 2025
3 months ended Dec 31, 2025
Q3 2025
3 months ended Sep 30, 2025
Q2 2025
3 months ended Jun 30, 2025
Q1 2025
3 months ended Mar 31, 2025
Q4 2024†
3 months ended Dec 31, 2024
Q3 2024
3 months ended Sep 30, 2024
CASH FLOWS FROM OPERATING ACTIVITIES:
Net loss—(3,177,000)———(1,429,000)——
Adjustments to reconcile net loss to net cash used in operating activities:
Share-based compensation expense—58,000———114,000——
Gain on disposal of discontinued operations——————0†—
Impairment loss——————0†—
Changes in operating assets and liabilities:
Accounts receivable—1,000,000———(25,000)——
Prepaid expenses—129,000———165,000——
Other current assets—0———(5,000)——
Accounts payable—(51,000)———93,000——
Accrued research and development costs—(50,000)———(2,000)——
Accrued expenses and other current liabilities—915,000———121,000——
Net cash used in operating activities—(1,176,000)———(968,000)——
Net proceeds from disposal of discontinued operations——————0†—
CASH FLOWS FROM INVESTING ACTIVITIES:
Purchases of property and equipment—(66,000)——————
Net cash used in investing activities—(66,000)——————
CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from ATM—825,000——————
Proceeds from private placement—————1,375,000——
Net cash provided by financing activities—825,000———1,375,000——
Effect of exchange rate changes on cash and cash equivalents—————0——
Net decrease in cash and cash equivalents—(417,000)———407,000——
Cash and cash equivalents, beginning of period2,823,0003,240,0004,568,0003,006,0003,639,0003,232,0002,872,0004,588,000
Cash and cash equivalents, end of period1,391,0002,823,0003,240,0004,568,0003,006,0003,639,0003,232,0002,872,000
Issuance cost included in the accrued expense and other current liabilities—————130,000——
Non-cash gain on disposal of discontinued operations——————0†—

† Derived: worked out from the filings, not stated in them. A fourth quarter is the 10-K year less the nine months in the third-quarter 10-Q; a quarter of cash flows is year to date less the prior year to date.

As filed on EDGAR · Not affiliated with the U.S. SEC · Not investment advice. Each column links to its filing.