CLBZ · As filed with the SEC

Collab Z balance sheet, by fiscal year

The statement as Collab Z presents it in its 10-Q and 10-K: its own lines, labels and order. Tables over time lines up standardized figures across every filing.

Consolidated Balance Sheets · USD

USDFY2025
Sep 30, 2025
FY2024
Sep 30, 2024
ASSETS
Current assets:
Cash161,506105,034
Related Parties266,580349,576
Accounts receivable86,972160,000
Due from related parties383,5772,557,033
Prepaid expenses and other current assets13,93334,264
Subscription Amount Receivable150,000—
Loan receivable552,059—
Total current assets1,614,6273,205,907
Deferred offering costs619,925—
Investment in joint venture57,753—
Intangible assets, net198,178151,111
Total assets2,490,4833,357,018
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Accounts payable and accrued expenses376,961161,136
Deferred revenue35,00040,000
Due to related parties16,6051,304,916
Total current liabilities428,5661,506,052
Line of credit—642,854
Future equity obligations25,00025,000
Total liabilities453,5662,173,906
Common stock subject to redemption, $0.001 par value, 60,000 and 0 shares issued and outstanding as of September 30, 2025 and 2024, respectively120,000—
Stockholders’ equity:
Series B200—
Series X55
Common stock, $0.001 par value, 190,000,000 shares authorized, 5,091,391 shares issued and outstanding as of both September 30, 2025 and 20245,0925,092
Additional paid-in capital1,144,513308,713
Retained earnings767,107869,302
Total stockholders’ equity1,916,9171,183,112
Total liabilities, common stock subject to redemption and stockholders’ equity2,490,4833,357,018

As filed on EDGAR · Not affiliated with the U.S. SEC · Not investment advice. Each column links to its filing.