CIVI · As filed with the SEC
Civitas Resources balance sheet, by fiscal year
The statement as Civitas Resources presents it in its 10-Q and 10-K: its own lines, labels and order. Tables over time lines up standardized figures across every filing.
CONSOLIDATED BALANCE SHEETS · USD thousands
| USD thousands | FY2024 Dec 31, 2024 | FY2023 Dec 31, 2023 | FY2022 Dec 31, 2022 | FY2021 Dec 31, 2021 |
|---|---|---|---|---|
| ASSETS | ||||
| Current assets: | ||||
| Cash and cash equivalents | 75,826 | 1,124,797 | 768,032 | 254,454 |
| Accounts receivable, net: | ||||
| Crude oil and natural gas sales | 646,290 | 505,961 | 343,500 | 362,262 |
| Joint interest and other | 125,047 | 247,228 | 135,816 | 66,390 |
| Derivative assets | 66,517 | 35,192 | 2,490 | 3,393 |
| Prepaid income taxes | — | 9,552 | 29,604 | — |
| Escrow Deposit | 0 | 163,164 | — | — |
| Prepaid expenses and other | 74,638 | 58,518 | 48,988 | 21,052 |
| Inventory of oilfield equipment | — | — | — | 12,386 |
| Total current assets | 988,318 | 2,144,412 | 1,328,430 | 719,937 |
| Property and equipment (successful efforts method): | ||||
| Proved properties | 16,897,070 | 12,738,568 | 6,774,635 | 5,457,213 |
| Less: accumulated depreciation, depletion, and amortization | (4,287,752) | (2,339,541) | (1,214,484) | (430,201) |
| Total proved properties, net | 12,609,318 | 10,399,027 | 5,560,151 | 5,027,012 |
| Unproved properties | 630,727 | 821,939 | 593,971 | 688,895 |
| Wells in progress | 505,556 | 536,858 | 407,351 | 177,296 |
| Other property and equipment, net of accumulated depreciation of $9,382 in 2024 and $9,808 in 2023 | 48,757 | 62,392 | 49,632 | 51,639 |
| Total property and equipment, net | 13,794,358 | 11,820,216 | 6,611,105 | 5,944,842 |
| Derivative assets | 17,037 | 8,233 | 794 | — |
| Right-of-use assets | — | 94,606 | 24,125 | 39,885 |
| Deferred income tax assets | — | — | 0 | 22,284 |
| Other noncurrent assets | 144,407 | 29,852 | 6,945 | 14,085 |
| Total assets | 14,944,120 | 14,097,319 | 7,971,399 | 6,741,033 |
| LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||
| Current liabilities: | ||||
| Accounts payable and accrued expenses | 560,893 | 565,708 | 295,297 | 246,188 |
| Production taxes payable | 322,976 | 421,045 | 258,932 | 144,408 |
| Crude oil and natural gas revenue distribution payable | 702,130 | 766,123 | 538,343 | 466,233 |
| Lease liability | — | — | 13,464 | 18,873 |
| Derivative liability | 22,178 | 18,096 | 46,334 | 219,804 |
| Asset retirement obligations | — | 31,116 | 25,557 | 24,000 |
| Lease liability | — | 45,298 | — | — |
| Deferred revenue | — | 4,501 | — | — |
| Deferred acquisition consideration | 478,749 | — | — | — |
| Other Liabilities, Current | 118,168 | — | — | — |
| Total current liabilities | 2,205,094 | 1,851,887 | 1,177,927 | 1,119,506 |
| Long-term liabilities: | ||||
| Debt, net | 4,493,531 | 4,035,732 | 393,293 | 491,710 |
| Lease liability | — | — | 11,324 | 21,398 |
| Credit facility | — | 750,000 | — | — |
| Ad valorem taxes | 294,058 | 313,753 | 412,650 | 232,147 |
| Derivative liability | 13,016 | 0 | 17,199 | 19,959 |
| Deferred income tax liabilities, net | 800,554 | 564,781 | 319,618 | — |
| Asset retirement obligations | 399,002 | 305,716 | 265,469 | 201,315 |
| Lease liability | — | 50,240 | — | — |
| Deferred revenue | — | 43,889 | — | — |
| Other Liabilities, Noncurrent | 110,119 | — | — | — |
| Total liabilities | 8,315,374 | 7,915,998 | 2,597,480 | 2,086,035 |
| Stockholders’ equity: | ||||
| Preferred stock, $.01 par value, 25,000,000 shares authorized, none outstanding | 0 | 0 | 0 | 0 |
| Common stock, $.01 par value, 225,000,000 shares authorized, 93,933,857 and 93,774,901 issued and outstanding as of December 31, 2024 and 2023, respectively | 5,006 | 5,004 | 4,918 | 4,912 |
| Additional paid-in capital | 5,095,298 | 4,964,450 | 4,211,197 | 4,199,108 |
| Retained earnings | 1,528,442 | 1,211,867 | 1,157,804 | 450,978 |
| Total stockholders’ equity | 6,628,746 | 6,181,321 | 5,373,919 | 4,654,998 |
| Total liabilities and stockholders’ equity | 14,944,120 | 14,097,319 | 7,971,399 | 6,741,033 |
As filed on EDGAR · Not affiliated with the U.S. SEC · Not investment advice. Each column links to its filing.