CFSB · As filed with the SEC

CFSB Bancorp balance sheet, by fiscal year

The statement as CFSB Bancorp presents it in its 10-Q and 10-K: its own lines, labels and order. Tables over time lines up standardized figures across every filing.

Consolidated Balance Sheets · USD

USDFY2025
Jun 30, 2025
FY2024
Jun 30, 2024
FY2023
Jun 30, 2023
FY2022
Jun 30, 2022
Assets
Cash and due from banks1,691,0001,339,0001,486,0001,609,000
Short-term investments22,974,00025,620,0005,375,00030,058,000
Total cash and cash equivalents24,665,00026,959,0006,861,00031,667,000
Certificates of deposit———0
Securities available for sale91,000113,000146,000199,000
Securities held to maturity, at amortized cost, fair value of $132,273 at June 30, 2023 and $133,593 at June 30, 2022——147,902,000145,239,000
Securities held to maturity, net of allowance for credit losses of $204 and $149, fair value of $136,435 and $133,420 at June 30, 2025 and June 30, 2024, respectively145,752,000146,994,000——
Federal Home Loan Bank stock, at cost704,000704,000381,000191,000
Loans, net of allowance for loan losses of $1,747 at June 30, 2023 and $1,747 at June 30, 2022——175,911,000172,593,000
Loans, net of allowance for credit losses of $1,547 at June 30, 2025 and $1,553 at June 30, 2024177,214,000170,438,000——
Premises and equipment, net3,027,0003,246,0003,413,0003,334,000
Accrued interest receivable1,451,0001,398,0001,363,0001,265,000
Bank-owned life insurance10,956,00010,670,00010,402,00010,144,000
Deferred tax asset1,291,0001,245,0001,079,0001,079,000
Operating lease right of use asset764,000860,000953,000—
Other assets690,000812,000596,000472,000
Total assets366,605,000363,439,000349,007,000366,183,000
Liabilities and Stockholders' Equity
Deposits
Non-interest bearing33,274,00034,124,00032,760,00031,168,000
Interest-bearing240,901,000236,717,000230,616,000255,907,000
Total deposits274,175,000270,841,000263,376,000287,075,000
Short-term borrowings——3,675,0000
Federal Home Loan Bank of Boston advances10,350,00010,350,000——
Mortgagors' escrow accounts1,634,0001,525,0001,596,0001,555,000
Operating lease liability789,000877,000962,000—
Accrued expenses and other liabilities3,926,0003,796,0003,509,0003,303,000
Total liabilities290,874,000287,389,000273,118,000291,933,000
Stockholders' Equity
Preferred Stock, $.01 par value, 10,000,000 shares authorized, none outstanding0000
Common Stock, $.01 par value, 90,000,000 shares authorized, 6,548,575 issued and outstanding as of June 30, 2025 and 6,621,152 issued and outstanding as of June 30, 202465,00065,00065,00065,000
Additional paid-in capital28,476,00028,139,00027,814,00027,720,000
Treasury stock at cost, 84,067 and 11,490 shares at June 30, 2025 and 2024, respectively(573,000)(78,000)——
Retained earnings49,961,00050,226,00050,416,00048,970,000
Accumulated other comprehensive income (loss)1,000(1,000)(3,000)0
Unearned compensation - ESOP, 219,856 and 230,084 shares unallocated at June 30, 2025 and June 30, 2024, respectively(2,199,000)(2,301,000)(2,403,000)(2,505,000)
Total stockholders' equity75,731,00076,050,00075,889,00074,250,000
Total liabilities and stockholders' equity366,605,000363,439,000349,007,000366,183,000

As filed on EDGAR · Not affiliated with the U.S. SEC · Not investment advice. Each column links to its filing.