BDCC · As filed with the SEC
Blackwell 3D Construction balance sheet, by quarter
The statement as Blackwell 3D Construction presents it in its 10-Q and 10-K: its own lines, labels and order. Tables over time lines up standardized figures across every filing.
CONDENSED CONSOLIDATED BALANCE SHEETS · USD
| USD | Q2 FY26 Nov 30, 2025 | Q1 FY26 Aug 31, 2025 | Q4 FY25 May 31, 2025 | Q3 FY25 Feb 28, 2025 | Q2 FY23 Nov 30, 2022 | Q1 FY23 Aug 31, 2022 | Q4 FY22 May 31, 2022 | Q3 FY22 Feb 28, 2022 |
|---|---|---|---|---|---|---|---|---|
| Current assets | ||||||||
| Cash and Cash Equivalents | — | — | — | — | — | — | 317 | 480 |
| Cash and Cash Equivalents | — | 1,609 | 1,881 | 1,453 | 0 | 199 | — | — |
| Cash and Cash Equivalents | 1 | — | — | — | — | — | — | — |
| Total current assets | 1 | 1,609 | 1,881 | 1,453 | 0 | 199 | 317 | 480 |
| Licenses | — | — | — | — | 5,000,000 | — | — | — |
| Total assets | 1 | 1,609 | 1,881 | 1,453 | 5,000,000 | 199 | 317 | 480 |
| Current liabilities | ||||||||
| Accounts Payable | — | — | — | — | — | — | 199,434 | 198,676 |
| Other Current Liabilities | — | — | — | — | — | — | 4,682 | 7,348 |
| Accounts Payable | 276,187 | 264,389 | 248,875 | 223,093 | 229,410 | 198,746 | — | — |
| Other Non-Operating Current Liabilities | — | — | — | — | — | 6,480 | — | — |
| Accrued interest payable - related party | — | — | — | — | — | 5,744 | 5,744 | 3,078 |
| Other Non-Operating Current Liabilities | — | — | — | — | 8,090 | 7,583 | 7,526 | 7,501 |
| Note payable | — | — | — | — | — | 231,985 | — | — |
| Convertible note - related party | — | — | — | — | — | 7,500 | 7,500 | 7,500 |
| Short-Term Debt | — | — | — | — | — | 0 | 25,000 | 31,500 |
| Due to related party | — | — | — | 89,605 | — | — | — | — |
| Due to related party | 117,442 | 118,422 | 118,972 | — | — | — | — | — |
| Long-Term Debt | — | 520,465 | 500,485 | 491,767 | 239,099 | — | — | — |
| Convertible notes | — | — | — | — | 12,500 | — | — | — |
| Short-Term Debt | 556,271 | — | — | — | — | — | 128,000 | 119,000 |
| Total current liabilities | 949,900 | 903,276 | 868,332 | 804,465 | 489,099 | 458,038 | 377,886 | 374,603 |
| Total liabilities | 949,900 | 903,276 | 868,332 | 804,465 | 489,099 | 458,038 | 377,886 | 374,603 |
| Total Stockholders' Equity | 379 | 379 | 379 | 379 | 1,459 | 20 | 986 | 986 |
| Additional Paid-In Capital | 9,667,233 | 9,660,699 | 9,654,093 | 9,607,753 | 7,117,501 | 2,021,264 | 2,020,298 | 2,020,298 |
| Stock payable | — | — | — | 1,297,398 | — | — | — | — |
| Stock payable | 1,650,000 | 1,650,000 | 1,650,000 | — | — | — | — | — |
| Retained Earnings | (12,267,570) | (12,212,804) | (12,170,982) | (11,708,607) | (2,608,254) | (2,479,123) | (2,398,853) | (2,395,407) |
| Preferred Stock | — | — | — | — | 195 | — | — | — |
| Total stockholders' deficit | (949,899) | (901,667) | (866,451) | (803,012) | 4,510,901 | (457,839) | (377,569) | (374,123) |
| Total liabilities and stockholders' deficit | 1 | 1,609 | 1,881 | 1,453 | 5,000,000 | 199 | 317 | 480 |
| Series A Preferred Stock | 59 | 59 | 59 | 65 | — | — | — | — |
As filed on EDGAR · Not affiliated with the U.S. SEC · Not investment advice. Each column links to its filing.